UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2007 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE 000-18911 GLACIER BANCORP, INC. MONTANA 81-0519541 (State of Incorporation) (IRS Employer Identification Number) 49 Commons Loop, Kalispell, MT 59901 (Address of Principal Office) Registrant's telephone number, including area code: (406) 756-4200 Securities registered pursuant to Section 12(b) of the Act: NONE Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.01 par value Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. X Yes No --- --- Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes X No --- --- Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (ii) has been subject to such filing requirements for the past 90 days. X Yes No --- --- Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X Yes --- Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one): Large Accelerated Filer X Accelerated Filer --- --- Non-Accelerated Filer Smaller reporting company --- --- (Do not check if smaller reporting company) Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes X No --- --- The aggregate market value of the voting common equity held by non-affiliates of the Registrant at June 29, 2007 (the last business day of the most recent second quarter), was $1,045,878,258 (based on the average bid and ask price as quoted on the NASDAQ Global Select Market at the close of business on that date). As of February 11, 2008, there were issued and outstanding 53,888,926 shares of the Registrant's common stock. No preferred shares are issued or outstanding. DOCUMENT INCORPORATED BY REFERENCE Portions of the 2008 Annual Meeting Proxy Statement dated March 28, 2008 are incorporated by reference into Part III of this Form 10-K.

GLACIER BANCORP, INC. FORM 10-K ANNUAL REPORT For the year ended December 31, 2007 TABLE OF CONTENTS Page ---- PART I. Item 1. Business 3 Item 1a Risk Factors 23 Item 1b Unresolved Staff Comments 24 Item 2. Properties 24 Item 3. Legal Proceedings 25 Item 4. Submission of Matter to a Vote of Security Holders 25 PART II. Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchase of Equity Securities 25 Item 6. Selected Financial Data 26 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations 28 Item 7a. Quantitative and Qualitative Disclosure about Market Risk 38 Item 8. Financial Statements and Supplementary Data 38 Item 9. Changes in and Disagreements with Accountants in Accounting and Financial Disclosures 77 Item 9a. Controls and Procedures 77 Item 9b. Other Information 78 PART III. Item 10. Directors and Executive Officers and Corporate Governance 78 Item 11. Executive Compensation 78 Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 78 Item 13. Certain Relationships and Related Transactions, and Director Independence 78 Item 14 Principal Accountant Fees and Services 79 PART IV. Item 15. Exhibits and Financial Statement Schedules 79 2

PART I. This Annual Report and Form 10-K may be deemed to include forward looking statements, which management believes are a benefit to shareholders. These forward looking statements describe management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of the Company's style of banking and the strength of the local economy. The words "will," "believe," "expect," "should," and "anticipate" and words of similar construction are intended in part to help identify forward looking statements. Future events are difficult to predict, and the expectations described above are subject to risk and uncertainty that may cause actual results to differ materially and adversely. In addition to discussions about risks and uncertainties set forth from time to time in the Company's filings with the SEC, factors that may cause actual results to differ materially from those contemplated by such forward looking statements include, among others, the following possibilities: (1) local, regional and national economic conditions are less favorable than expected or have a more direct and pronounced effect on the Company than expected and adversely affect the Company's ability to continue its strategy to grow its business through internal growth complimented by selective acquisitions at historical rates and maintain the quality of its earning assets; (2) changes in interest rates reduce interest margins more than expected and negatively affect funding sources; (3) deterioration of credit quality that could, among other things, increase defaults and delinquency risks in the loan portfolio; (4) a continued decline in the real estate market and other factors listed under Risk Factors in Item 1A could affect the Company's financial performance and could cause actual results for future periods to differ materially from those anticipated; (5) projected business increases following strategic expansion or opening or acquiring new branches are lower than expected; (6) costs or difficulties related to the integration of acquisitions are greater than expected; (7) competitive pressure among financial institutions increases significantly; (8) legislation or regulatory requirements or changes adversely affect the businesses in which the Company is engaged; and (9) the Company's ability to realize the efficiencies it expects to receive from its investments in personnel and infrastructure. ITEM 1. BUSINESS GENERAL DEVELOPMENT OF BUSINESS Glacier Bancorp, Inc. headquartered in Kalispell, Montana (the "Company"), is a Montana corporation incorporated in 2004 as a successor corporation to the Delaware corporation originally incorporated in 1990. The Company is a regional multi-bank holding company providing commercial banking services from 94 banking offices in Montana, Idaho, Wyoming, Utah and Washington. The Company offers a wide range of banking products and services, including transaction and savings deposits, commercial, consumer, and real estate loans, mortgage origination services, and retail brokerage services. The Company serves individuals, small to medium-sized businesses, community organizations and public entities. SUBSIDIARIES The Company is the parent holding company of the following fifteen subsidiaries which consists of eleven bank subsidiaries and four trust subsidiaries. The trust subsidiaries are not consolidated for financial statement purposes. Bank Subsidiaries Montana Idaho Glacier Bank ("Glacier") Mountain West Bank ("Mountain West") First Security Bank of Missoula ("First Security") Citizens Community Bank ("Citizens") Western Security Bank ("Western") Big Sky Western Bank ("Big Sky") Valley Bank of Helena ("Valley") Glacier Bank of Whitefish ("Whitefish") First Bank of Montana ("First Bank-MT") Wyoming Utah 1st Bank ("1st Bank") First National Bank of Morgan ("Morgan") Trust Subsidiaries Glacier Capital Trust II ("Glacier Trust II") Glacier Capital Trust III ("Glacier Trust III") Glacier Capital Trust IV ("Glacier Trust IV") Citizens (ID) Statutory Trust I ("Citizens Trust I") 3

The Company formed or acquired Glacier Trust IV, Glacier Trust III, Citizens Trust I, and Glacier Trust II as financing subsidiaries on August 15, 2006, January 31, 2006, April 1, 2005, and March 24, 2004, respectively. The trusts issued preferred securities that entitle the shareholder to receive cumulative cash distributions from payments on Subordinated Debentures of the Company. For additional information regarding the Subordinated Debentures, see Note 10 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." The Company provides full service brokerage services (selling products such as stocks, bonds, mutual funds, limited partnerships, annuities and other insurance products) through Raymond James Financial Services, a non-affiliated company. The Company shares in the commissions generated, without devoting significant management and staff time to this portion of the business. RECENT ACQUISITIONS The Company's strategy has been to profitably grow its business through internal growth and selective acquisitions. The Company continues to look for profitable expansion opportunities in existing markets and new markets in the Rocky Mountain states. During the last five years, the Company has completed the following acquisitions: On April 30, 2007, North Side State Bank in Rock Springs, Wyoming was acquired and became a branch of 1st Bank. On October 1, 2006, Citizens Development Company ("CDC") and its five banking subsidiaries located across Montana were acquired by the Company. On September 1, 2006, Morgan and its one branch office in Mountain Green, Utah was acquired. On October 31, 2005, First State Bank of Thompson Falls, Montana was acquired and its two branches were merged into First Security. On May 20, 2005, Zions National Bank branch office in Bonners Ferry, Idaho was acquired and became a branch of Mountain West. On April 1, 2005, Citizens Bank Holding Co. and its subsidiary bank Citizens Community Bank in Pocatello, Idaho were acquired. On February 28, 2005, First National Bank-West Co. and its subsidiary bank 1st Bank in Evanston, Wyoming were acquired. FDIC, FHLB AND FRB The Federal Deposit Insurance Corporation ("FDIC") insures each subsidiary bank's deposit accounts. All subsidiary banks are members of the Federal Home Loan Bank ("FHLB") of Seattle, which is one of twelve banks which comprise the Federal Home Loan Bank System. All subsidiaries, with the exception of Mountain West and Citizens are members of the Federal Reserve Bank ("FRB"). BANK LOCATIONS AT DECEMBER 31, 2007 The following is a list of the Parent and subsidiary bank main office locations as of December 31, 2007. See "Item 2. Properties." Glacier Bancorp, Inc. 49 Commons Loop, Kalispell, MT 59901 (406) 756-4200 Mountain West 125 Ironwood Drive, Coeur d'Alene, Idaho 83814 (208) 765-0284 Glacier 202 Main Street, Kalispell, MT 59901 (406) 756-4200 First Security 1704 Dearborn, Missoula, MT 59801 (406) 728-3115 Western 2812 1st Avenue North, Billings, MT 59101 (406) 371-8200 1st Bank 1001 Main Street, Evanston, WY 82930 (307) 789-3864 Big Sky 4150 Valley Commons, Bozeman, MT, 59718 (406) 587-2922 Valley 3030 North Montana Avenue, Helena, MT 59601 (406) 495-2400 Whitefish 319 East Second Street, Whitefish, MT 59937 (406) 751-4930 Citizens 280 South Arthur, Pocatello, ID 83204 (208) 232-5373 First Bank -MT 224 West Main, Lewistown, MT 59457 (406) 538-7471 Morgan 120 North State, Morgan, UT 84050 (801) 829-3402 FINANCIAL INFORMATION ABOUT SEGMENTS The following abbreviated organizational chart illustrates the various existing parent and subsidiary relationships at December 31, 2007: 4

|------------------------| | Glacier Bancorp, Inc. | |(Parent Holding Company)| |------------------------| | |-----------------------| |-------------------------| | |----------------------| |-------------------------| | Mountain West Bank | | Glacier Bank | | | First Security Bank | | Western Security Bank | | (ID Commercial bank) | | (MT Commercial bank) | | | of Missoula | | (MT Commercial bank) | | | | | | | (MT Commercial bank) | | | |-----------------------| |-------------------------| | | ---------------------| |-------------------------| |-----------------------| |-------------------------| | |----------------------| |-------------------------| | 1st Bank | | Big Sky | | | Valley Bank | | Glacier Bank | | (WY Commercial bank) | | Western Bank | | | of Helena | | of Whitefish | | | | (MT Commercial) | | | (MT Commercial bank) | | (MT Commercial bank) | |-----------------------| |-------------------------| | | ---------------------| |-------------------------| |-----------------------| |-------------------------| | | ---------------------| |-------------------------| |Citizens Community Bank| | First Bank of Montana | | | First National Bank | | | | (ID Commercial bank) | | (MT Commercial bank) | | | of Morgan | |Glacier Capital Trust II | | | | | | | (UT Commercial bank) | | | |-----------------------| |-------------------------| | |----------------------| |-------------------------| | |-------------------------| |-------------------------| |--------------------------------| |Glacier Capital Trust III| |Glacier Capital Trust IV | |Citizens (ID) Statutory Trust I | |-------------------------| |-------------------------| |--------------------------------| The five subsidiaries acquired as result of the acquisition of CDC include Citizens State Bank, First Citizens Bank of Billings, First National Bank of Lewistown, Western Bank of Chinook, and First Citizens Bank, N.A. On January 26, 2007, Citizens State Bank, First Citizens Bank of Billings, and First Citizens Bank, N.A. were merged into First Security, Western, and Glacier, respectively, without name change for First Security, Western, and Glacier. On June 21, 2007, Western Bank of Chinook was merged into First National Bank of Lewistown and renamed First Bank-MT. As a result of the CDC mergers into the Company subsidiaries, the financial reporting activity for the year ended December 31, 2006 has been reclassified to and included in the Company subsidiary into which each CDC bank was merged, unless otherwise noted. For information regarding the holding company, as separate from the subsidiaries, see "Item 7 - Management's Discussion & Analysis" and Note 16 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." The business of the Company's banking subsidiaries (collectively referred to hereafter as the "Banks") consists primarily of attracting deposit accounts from the general public and originating commercial, residential, installment and other loans. The Banks' principal sources of revenue are interest on loans, loan origination fees, fees on deposit accounts and interest and dividends on investment securities. The principal sources of expenses are interest on deposits, FHLB advances, repurchase agreements, subordinated debentures, and other borrowings, as well as general and administrative expenses. BUSINESS SEGMENT RESULTS The Company evaluates segment performance internally based on individual banking subsidiaries, and thus the operating segments are so defined. The following schedule provides selected financial data for the Company's operating segments. Centrally provided services to the Banks are allocated based on estimated usage of those services. The operating segment identified as "Other" includes the Parent company, nonbank units, and eliminations of transactions between segments. 5

Mountain West Glacier First Security -------------------------------- ------------------------------ ----------------------------- (Dollars in thousands) 2007 2006 2005 2007 2006 2005 2007 2006 2005 --------- ------- ------- ------- ------- ------- ------- ------- ------- Condensed Income Statements Net interest income 41,115 36,133 29,607 33,008 29,721 26,508 32,674 30,366 24,839 Noninterest income 19,861 16,442 15,812 11,540 10,203 9,136 6,844 5,351 3,990 --------- ------- ------- ------- ------- ------- ------- ------- ------ Total revenues 60,976 52,575 45,419 44,548 39,924 35,644 39,518 35,717 28,829 Provision for loan losses (2,225) (1,500) (1,897) (1,400) (900) (1,500) (1,100) (600) (630) Core deposit intangible expense (208) (219) (214) (415) (286) (252) (554) (383) (202) Other noninterest expense (36,745) (31,057) (26,006) (20,805) (18,061) (16,016) (17,295) (15,149) (11,141) --------- ------- ------- ------- ------- ------- ------- ------- ------ Pretax earnings 21,798 19,799 17,302 21,928 20,677 17,876 20,569 19,585 16,856 Income tax expense (7,701) (6,163) (5,886) (7,642) (7,040) (6,096) (7,027) (6,303) (5,505) --------- ------- ------- ------- ------- ------- ------- ------- ------ Net income 14,097 13,636 11,416 14,286 13,637 11,780 13,542 13,282 11,351 ========= ======= ======= ======= ======= ======= ======= ======= ====== Average Balance Sheet Data Total assets 966,955 843,438 706,711 842,306 752,013 678,782 812,554 761,947 641,311 Total loans 774,784 634,745 473,639 645,997 538,696 442,151 550,179 503,415 366,927 Total deposits 693,768 622,937 504,063 497,757 463,339 398,969 553,923 490,277 367,375 Stockholders' equity 109,378 89,651 74,357 92,962 77,044 67,513 107,503 91,023 63,231 End of Year Balance Sheet Data Total assets 1,038,294 918,985 779,538 903,440 801,792 731,468 792,882 829,796 769,094 Loans, net 836,426 701,390 544,429 708,208 598,609 462,761 548,682 537,382 453,814 Total deposits 666,330 693,323 558,280 473,594 491,361 424,739 533,260 547,711 476,253 Stockholders' equity 114,538 98,954 80,008 96,252 87,844 69,257 109,320 102,912 83,447 Performance Ratios Return on average assets 1.46% 1.62% 1.62% 1.70% 1.81% 1.74% 1.67% 1.74% 1.77% Return on average equity 12.89% 15.21% 15.35% 15.37% 17.70% 17.45% 12.60% 14.59% 17.95% Efficiency ratio 60.60% 59.49% 57.73% 47.63% 45.95% 45.64% 45.17% 43.49% 39.35% Regulatory Capital Ratios & Other Tier I risk-based capital ratio 10.45% 10.39% 9.43% 10.75% 11.12% 11.76% 13.67% 13.58% 13.25% Total risk-based capital ratio 11.67% 11.56% 10.63% 11.92% 12.27% 12.95% 14.92% 14.84% 14.50% Leverage capital ratio 9.01% 8.52% 7.38% 9.62% 9.43% 9.34% 11.11% 10.47% 10.06% Full time equivalent employees 354 304 268 221 198 189 181 162 166 Locations 30 25 22 14 15 11 12 13 11 Western 1st Bank Big Sky ------------------------------ ------------------------------ ----------------------------- (Dollars in thousands) 2007 2006 2005 2007 2006 2005 2007 2006 2005 ------- ------- ------- ------- ------- ------- ------- ------- ------- Condensed Income Statements Net interest income 19,069 16,299 14,522 16,861 11,525 8,179 12,610 12,054 11,540 Noninterest income 8,792 5,645 3,966 3,399 2,939 2,340 3,583 2,781 2,475 ------- ------- ------- ------- ------- ------- ------- ------- ------- Total revenues 27,861 21,944 18,488 20,260 14,464 10,519 16,193 14,835 14,015 Provision for loan losses -- -- -- (585) (300) (251) (645) (305) (965) Core deposit intangible expense (675) (329) (224) (531) (408) (371) (23) (23) (26) Other noninterest expense (15,972) (11,748) (9,741) (10,490) (8,153) (5,636) (7,220) (6,561) (5,509) ------- ------- ------- ------- ------- ------- ------- ------- ------- Pretax earnings 11,214 9,867 8,523 8,654 5,603 4,261 8,305 7,946 7,515 Income tax expense (4,129) (1,797) (2,488) (3,157) (2,358) (1,401) (3,144) (2,703) (2,819) ------- ------- ------- ------- ------- ------- ------- ------- ------- Net income 7,085 8,070 6,035 5,497 3,245 2,860 5,161 5,243 4,696 ======= ======= ======= ======= ======= ======= ======= ======= ====== Average Balance Sheet Data Total assets 544,888 467,996 440,771 416,012 305,340 235,200 286,537 274,077 263,479 Total loans 322,845 274,394 224,213 207,429 133,541 85,723 239,919 216,530 195,547 Total deposits 373,682 297,780 222,765 333,524 237,589 189,723 215,784 201,930 164,687 Stockholders' equity 85,581 58,869 50,054 59,476 42,308 34,932 33,833 29,259 23,725 End of Year Balance Sheet Data Total assets 508,729 591,378 431,640 456,273 324,560 304,196 315,885 274,888 267,402 Loans, net 321,533 364,899 231,817 246,478 152,197 111,682 262,934 218,482 203,869 Total deposits 345,273 395,245 269,494 365,906 255,834 244,336 215,771 223,605 191,040 Stockholders' equity 83,226 82,764 49,458 67,003 43,911 41,577 35,406 31,282 26,581 Performance Ratios Return on average assets 1.30% 1.72% 1.37% 1.32% 1.06% 1.22% 1.80% 1.91% 1.78% Return on average equity 8.28% 13.71% 12.06% 9.24% 7.67% 8.19% 15.25% 17.92% 19.79% Efficiency ratio 59.75% 55.04% 53.90% 54.40% 59.19% 57.11% 44.73% 44.38% 39.49% Regulatory Capital Ratios & Other Tier I risk-based capital ratio 14.22% 15.12% 14.97% 11.27% 10.24% 11.59% 11.04% 11.50% 10.10% Total risk-based capital ratio 15.48% 16.39% 16.22% 12.50% 11.49% 12.85% 12.29% 12.75% 11.36% Leverage capital ratio 11.18% 11.55% 10.36% 7.41% 6.50% 6.28% 11.17% 10.76% 9.24% Full time equivalent employees 161 115 112 127 94 87 82 78 68 Locations 8 11 7 8 7 7 5 5 4 6

Valley Whitefish Citizens ------------------------------ ------------------------------ ----------------------------- (Dollars in thousands) 2007 2006 2005 2007 2006 2005 2007 2006 2005 ------- ------- ------- ------- ------- ------- ------- ------- ------- Condensed Income Statements Net interest income 10,680 9,893 9,444 7,262 6,958 6,527 7,532 8,247 5,013 Noninterest income 4,655 3,938 3,509 1,933 1,654 1,916 2,550 2,161 1,902 ------- ------- ------- ------- ------- ------- ------- ------- ------- Total revenues 15,335 13,831 12,953 9,195 8,612 8,443 10,082 10,408 6,915 Provision for loan losses (405) (485) (375) (180) (180) (300) (75) (900) (105) Core deposit intangible expense (42) (43) (48) -- -- -- (146) (164) (133) Other noninterest expense (8,222) (7,649) (6,787) (4,426) (4,003) (3,428) (6,102) (5,898) (4,052) ------- ------- ------- ------- ------- ------- ------- ------- ------- Pretax earnings 6,666 5,654 5,743 4,589 4,429 4,715 3,759 3,446 2,625 Income tax (expense) benefit (1,955) (1,626) (1,783) (1,652) (1,476) (1,698) (1,403) (1,507) (1,022) ------- ------- ------- ------- ------- ------- ------- ------- ------- Net income 4,711 4,028 3,960 2,937 2,953 3,017 2,356 1,939 1,603 ======= ======= ======= ======= ======= ======= ======= ======= ====== Average Balance Sheet Data Total assets 277,076 261,959 245,486 190,114 182,595 167,704 178,994 159,576 102,341 Total loans 191,494 167,735 135,394 151,708 138,884 115,030 134,353 130,232 78,831 Total deposits 189,547 185,475 160,948 113,112 125,640 90,212 137,861 120,464 80,939 Stockholders' equity 25,951 23,166 21,201 18,229 15,967 14,763 26,888 24,420 16,977 End of Year Balance Sheet Data Total assets 282,643 269,442 254,437 197,672 187,704 174,069 182,769 172,517 144,161 Loans, net 195,682 177,507 151,204 155,045 142,480 125,512 131,988 137,779 113,222 Total deposits 187,657 183,233 174,059 105,596 121,100 112,790 139,228 128,317 110,023 Stockholders' equity 27,323 24,247 21,809 18,995 16,918 14,847 27,808 25,549 23,029 Performance Ratios Return on average assets 1.70% 1.54% 1.61% 1.54% 1.62% 1.80% 1.32% 1.22% 1.57% Return on average equity 18.15% 17.39% 18.68% 16.11% 18.49% 20.44% 8.76% 7.94% 9.44% Efficiency ratio 53.89% 55.61% 52.77% 48.13% 46.48% 40.60% 61.97% 58.24% 60.52% Regulatory Capital Ratios & Other Tier I risk-based capital ratio 11.68% 11.21% 11.56% 10.96% 11.50% 10.06% 11.92% 10.53% 10.35% Total risk-based capital ratio 12.93% 12.46% 12.79% 12.12% 12.75% 11.21% 13.17% 11.78% 11.60% Leverage capital ratio 9.03% 8.14% 8.00% 9.63% 8.97% 8.44% 10.10% 9.81% 9.51% Full time equivalent employees 80 77 71 53 43 40 61 55 51 Locations 6 6 6 2 2 2 5 5 5 First Bank-MT Morgan Other ------------------------------ ---------------------------- -------------------------------- (Dollars in thousands) 2007 2006 2005 2007 2006 2005 2007 2006 2005 ------- ------- ------- ------- ------ ------ -------- -------- -------- Condensed Income Statements Net interest income 6,308 1,580 -- 3,274 1,090 -- (6,924) (5,578) (6,172) Noninterest income 736 200 -- 813 318 -- 112 210 (420) ------- ------- ------ ------ ------ ------ ------- ------- ------- Total revenues 7,044 1,780 -- 4,087 1,408 -- (6,812) (5,368) (6,592) Provision for loan losses (20) -- -- (45) (22) -- -- -- -- Core deposit intangible expense (451) (115) -- (157) (54) -- -- -- -- Other noninterest expense (3,426) (691) -- (2,525) (651) -- (1,487) (905) (1,140) ------- ------- ------ ------ ------ ------ ------- ------- ------- Pretax earnings 3,147 974 -- 1,360 681 -- (8,299) (6,273) (7,732) Income tax (expense) benefit (1,395) (334) -- (325) (248) -- 4,443 298 3,387 ------- ------- ------ ------ ------ ------ ------- ------- ------- Net income 1,752 640 -- 1,035 433 -- (3,856) (5,975) (4,345) ======= ======= ====== ====== ====== ====== ======= ======= ======= Average Balance Sheet Data Total assets 142,401 36,768 -- 94,437 31,734 -- (146,192) (62,355) (30,122) Total loans 98,402 23,860 -- 47,972 15,028 -- (4,755) (4,535) (3,414) Total deposits 107,491 29,487 -- 72,776 24,729 -- (23,470) (20,017) (19,747) Stockholders' equity 26,557 6,202 -- 20,466 6,873 -- (110,431) (82,687) (69,429) End of Year Balance Sheet Data Total assets 149,483 148,097 -- 95,054 95,991 -- (105,794) (143,852) (147,030) Loans, net 98,897 90,595 -- 52,322 45,302 -- (1,073) (1,098) (1,123) Total deposits 113,692 116,512 -- 73,375 75,348 -- (35,204) (24,056) (26,302) Stockholders' equity 26,941 25,766 -- 20,520 20,308 -- (98,756) (104,312) (76,774) Performance Ratios Return on average assets 1.23% 1.74% 0.00% 1.10% 1.36% 0.00% Return on average equity 6.60% 10.32% 0.00% 5.06% 6.30% 0.00% Efficiency ratio 55.04% 45.28% 0.00% 65.62% 50.07% 0.00% Regulatory Capital Ratios & Other Tier I risk-based capital ratio 10.79% 10.88% 0.00% 14.10% 15.63% 0.00% Total risk-based capital ratio 12.04% 12.14% 0.00% 15.35% 16.88% 0.00% Leverage capital ratio 9.26% 9.01% 0.00% 10.41% 10.29% 0.00% Full time equivalent employees 35 122 0 26 23 0 99 85 73 Locations 2 2 0 2 2 0 7

Consolidation ----------------------------------- (Dollars in thousands) 2007 2006 2005 --------- --------- --------- Condensed Income Statements Net interest income 183,469 158,288 130,007 Noninterest income 64,818 51,842 44,626 --------- --------- --------- Total revenues 248,287 210,130 174,633 Provision for loan losses (6,680) (5,192) (6,023) Core deposit intangible expense (3,202) (2,024) (1,470) Other noninterest expense (134,715) (110,526) (89,456) --------- --------- --------- Pretax earnings 103,690 92,388 77,684 Income tax (expense) benefit (35,087) (31,257) (25,311) --------- --------- --------- Net income 68,603 61,131 52,373 ========= ========= ========= Average Balance Sheet Data Total assets 4,606,082 4,015,088 3,451,663 Total loans 3,360,327 2,772,525 2,114,041 Total deposits 3,265,755 2,779,630 2,159,934 Stockholders' equity 496,393 382,095 297,324 End of Year Balance Sheet Data Total assets 4,817,330 4,471,298 3,708,975 Loans, net 3,557,122 3,165,524 2,397,187 Total deposits 3,184,478 3,207,533 2,534,712 Stockholders' equity 528,576 456,143 333,239 Performance Ratios Return on average assets 1.49% 1.52% 1.52% Return on average equity 13.82% 16.00% 17.62% Efficiency ratio 55.55% 53.56% 52.07% Regulatory Capital Ratios & Other Tier I risk-based capital ratio 12.17% 12.10% 12.00% Total risk-based capital ratio 13.42% 13.35% 13.26% Leverage capital ratio 10.48% 9.77% 9.17% Full time equivalent employees 1480 1356 1125 Locations 94 93 75 INTERNET ACCESS Copies of the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 are available free of charge through the Company's website (www.glacierbancorp.com) as soon as reasonably practicable after the Company has filed the material with, or furnished it to, the Securities and Exchange Commission ("SEC"). Copies can also be obtained by accessing the SEC's website (www.sec.gov). MARKET AREA The Company has 94 locations, of which 9 are loan/admin offices, in thirty-one counties within five states including Montana, Idaho, Wyoming, Utah, and Washington. The Company has forty-six offices that serve northwest and west central Montana. In Idaho, there are twenty-two locations serving southeast, northern and south central Idaho. In Wyoming, there are eight locations concentrated in southwest Wyoming. In Utah there are four locations. In Washington, there are three locations. The market area's economic base primarily focuses on tourism, construction, manufacturing, service industry, and health care. The tourism industry is highly influenced by two national parks, several ski resorts, large lakes, and rural scenic areas. Construction results from the high population growth that has occurred in the market areas, in particular Idaho and western Montana. 8

COMPETITION Based on the FDIC summary of deposits survey as of June 30, 2007, the Company has approximately 20 percent of the total FDIC insured deposits in the thirteen counties that it services in Montana. In Idaho, the Company has approximately 6 percent of the deposits in the nine counties that it services. In Wyoming, 1st Bank has 25 percent of the deposits in the three counties it services. In Utah, the Company has 13 percent of the deposits in the three counties it services. In Washington, Mountain West has 61 percent of the deposits in Pend Oreille County. There are a large number of depository institutions including savings banks, commercial banks, and credit unions in the counties in which the Company has offices. The Banks, like other depository institutions, are operating in a rapidly changing environment. Non-depository financial service institutions, primarily in the securities and insurance industries, have become competitors for retail savings and investment funds. Mortgage banking/brokerage firms are actively competing for residential mortgage business. In addition to offering competitive interest rates, the principal methods used by banking institutions to attract deposits include the offering of a variety of services including on-line banking and convenient office locations and business hours. The primary factors in competing for loans are interest rates and rate adjustment provisions, loan maturities, loan fees, and the quality of service to borrowers and brokers. 9

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY AVERAGE BALANCE SHEET The following three-year schedule provides (i) the total dollar amount of interest and dividend income of the Company for earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest and dividend income; (iv) interest rate spread; and (v) net interest margin. AVERAGE BALANCE SHEET For the year ended 12-31-07 For the year ended 12-31-06 For the year ended 12-31-05 ------------------------------ ------------------------------ ------------------------------- Interest Average Interest Average Interest Average Average and Yield/ Average and Yield/ Average and Yield/ (Dollars in Thousands) Balance Dividends Rate Balance Dividends Rate Balance Dividends Rate ---------- --------- ------- ---------- --------- ------- ---------- --------- ------- ASSETS Residential First Mortgage $ 798,841 59,664 7.47% $ 702,530 52,219 7.43% $ 508,105 34,506 6.79% Commercial Loans 1,957,252 157,644 8.05% 1,550,481 119,215 7.69% 1,188,925 81,359 6.84% Consumer and Other Loans 604,234 48,105 7.96% 519,514 40,284 7.75% 417,011 28,696 6.88% ---------- ------- ---------- ------- ---------- ------- Total Loans 3,360,327 265,413 7.90% 2,772,525 211,718 7.64% 2,114,041 144,561 6.84% Tax-exempt Investment Securities (1) 272,042 13,427 4.94% 282,883 13,901 4.91% 283,031 13,867 4.90% Taxable Investment Securities 574,913 25,920 4.51% 652,176 27,707 4.25% 806,143 31,557 3.91% ---------- ------- ---------- ------- ---------- ------- Total Earning Assets 4,207,282 304,760 7.24% 3,707,584 253,326 6.83% 3,203,215 189,985 5.93% ------- ------- ------- Goodwill and Intangibles 149,934 102,789 73,640 Non-Earning Assets 248,866 204,715 174,808 ---------- ---------- ---------- TOTAL ASSETS $4,606,082 $4,015,088 $3,451,663 ========== ========== ========== LIABILITIES NOW Accounts $ 461,341 4,708 1.02% $ 389,042 2,976 0.77% $ 317,334 889 0.28% Savings Accounts 268,175 2,679 1.00% 243,333 2,336 0.96% 209,004 1,130 0.54% Money Market Demand Accounts 754,995 27,248 3.61% 584,467 18,043 3.09% 483,423 7,552 1.56% Certificate Accounts 1,000,797 46,824 4.68% 860,092 34,792 4.05% 567,818 16,134 2.84% Advances from FHLB 382,243 18,897 4.94% 487,112 20,460 4.20% 673,904 21,489 3.19% Securities Sold Under agreements to Reprchase and Other Borrowed Funds 412,237 20,935 5.08% 329,787 16,431 4.98% 287,991 12,784 4.44% ---------- ------- ---------- ------- ---------- ------- Total Interest Bearing Liabilities 3,279,788 121,291 3.70% 2,893,833 95,038 3.28% 2,539,474 59,978 2.36% ------- ------- ------- Non-interest Bearing Deposits 781,447 702,696 582,355 Other Liabilities 48,454 36,464 32,510 ---------- ---------- ---------- Total Liabilities 4,109,689 3,632,993 3,154,339 ---------- ---------- ---------- STOCKHOLDERS' EQUITY Common Stock 532 497 469 Paid-In Capital 361,003 291,015 239,907 Retained Earnings 132,352 90,624 53,062 Accumulated Other Comprehensive Income (Loss) 2,506 (41) 3,886 ---------- ---------- ---------- Total Stockholders' Equity 496,393 382,095 297,324 ---------- ---------- ---------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $4,606,082 $4,015,088 $3,451,663 ========== ========== ========== NET INTEREST INCOME $183,469 $158,288 $130,007 ======== ======== ======== NET INTEREST SPREAD 3.54% 3.55% 3.57% NET INTEREST MARGIN 4.36% 4.27% 4.06% NET INTEREST MARGIN (TAX EQUIVALENT) 4.50% 4.44% 4.25% RETURN ON AVERAGE ASSETS (2) 1.49% 1.52% 1.52% RETURN ON AVERAGE EQUITY (3) 13.82% 16.00% 17.62% (1) Without tax effect on non-taxable securities income of 5,944, 6,154 and 6,189 for the years ended December 31, 2007, 2006, and 2005, respectively. (2) Net income divided by average total assets (3) Net income divided by average equity 10

RATE/VOLUME ANALYSIS Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Company's interest-earning assets and interest-bearing liabilities ("Volume") and the yields earned and rates paid on such assets and liabilities ("Rate"). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate. Years Ended December 31, Years Ended December 31, 2007 vs. 2006 2006 vs. 2005 Increase (Decrease) due to: Increase (Decrease) due to: ---------------------------- ---------------------------- (dollars in thousands) Volume Rate Net Volume Rate Net ------- ------- ------- ------- ------- -------- INTEREST INCOME Real Estate Loans $ 7,159 $ 286 $ 7,445 $13,203 $ 4,510 $17,713 Commercial Loans 31,276 7,153 38,429 24,742 13,114 37,856 Consumer and Other Loans 6,570 1,251 7,821 7,054 4,534 11,588 Investment Securities (3,920) 1,659 (2,261) (6,428) 2,612 (3,816) ------- ------- ------- ------- ------- ------- Total Interest Income 41,085 10,349 51,434 38,571 24,770 63,341 ======= ======= ======= ======= ======= ======= INTEREST EXPENSE NOW Accounts 553 1,179 1,732 201 1,886 2,087 Savings Accounts 238 105 343 186 1,019 1,205 Money Market Accounts 5,264 3,941 9,205 1,578 8,912 10,490 Certificate Accounts 5,692 6,340 12,032 8,305 10,355 18,660 FHLB Advances (4,405) 2,842 (1,563) (5,956) 4,927 (1,029) Other Borrowings and Repurchase Agreements 4,109 395 4,504 1,854 1,793 3,647 ------- ------- ------- ------- ------- ------- Total Interest Expense 11,451 14,802 26,253 6,168 28,892 35,060 ------- ------- ------- ------- ------- ------- NET INTEREST INCOME $29,634 $(4,453) $25,181 $32,403 $(4,122) $28,281 ======= ======= ======= ======= ======= ======= Net interest income increased $25 million in 2007 over 2006. The increase was primarily due to increases in loan volumes and loan rates which combined outpaced the increase in deposit and borrowing rates. For additional information see "Item 7 - Management's Discussion and Analysis". INVESTMENT ACTIVITIES It has generally been the Company's policy to maintain a liquid portfolio only slightly above policy limits because higher yields can generally be obtained from loan originations than from short-term deposits and investment securities. Liquidity levels may be increased or decreased depending upon yields on investment alternatives and upon management's judgment as to the attractiveness of the yields then available in relation to other opportunities and its expectation of the level of yield that will be available in the future. The Company's investment securities are generally classified as available for sale and are carried at estimated fair value with unrealized gains or losses, net of tax, reflected as an adjustment to stockholders' equity. The Company uses the federal statutory rate of 35 percent in calculating its tax equivalent yield. Approximately $270 million of the investment portfolio is comprised of tax exempt investments which is a decrease of $24 million from the prior year. For information about the Company's equity investment in the stock of the FHLB of Seattle, see "Sources of Funds - Advances and Other Borrowings". For additional information, see "Item 7 - Management's Discussion & Analysis" and Note 3 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data". 11

LENDING ACTIVITY GENERAL The Banks focus their lending activity primarily on several types of loans: 1) first-mortgage, conventional loans secured by residential properties, particularly single-family, 2) installment lending for consumer purposes (e.g., auto, home equity, etc.), and 3) commercial lending that concentrates on targeted businesses. "Item 7 - Management's Discussion & Analysis" and Note 4 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data" contain more information about the loan portfolio. LOAN PORTFOLIO COMPOSITION The following table summarizes the Company's loan portfolio: (dollars in thousands) At At At At At 12/31/2007 12/31/2006 12/31/2005 12/31/2004 12/31/2003 -------------------- -------------------- -------------------- -------------------- -------------------- TYPE OF LOAN Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent ------------ ----------- ------- ----------- ------- ----------- ------- ----------- ------- ----------- ------- REAL ESTATE LOANS: Residential first mortgage $ 689,238 19.38% $ 758,921 23.97% $ 589,260 24.58% $ 382,750 22.49% $ 305,372 21.35% Held for sale $ 40,123 1.13% $ 35,135 1.11% $ 22,540 0.94% $ 14,476 0.85% $ 16,973 1.19% ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total $ 729,361 20.51% $ 794,056 25.08% $ 611,800 25.52% $ 397,226 23.34% $ 322,345 22.54% ========== ====== ========== ====== ========== ====== ========== ====== ========== ====== COMMERCIAL LOANS: Real estate $1,617,076 45.46% $1,165,617 36.83% $ 935,460 39.02% $ 639,732 37.60% $ 483,684 33.82% Other commercial $ 636,351 17.89% $ 691,667 21.85% $ 425,236 17.74% $ 353,305 20.76% $ 359,030 25.10% ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total $2,253,427 63.35% $1,857,284 58.68% $1,360,696 56.76% $ 993,037 58.36% $ 842,714 58.92% ========== ====== ========== ====== ========== ====== ========== ====== ========== ====== CONSUMER AND OTHER LOANS: Consumer $ 206,724 5.81% $ 218,640 6.91% $ 175,503 7.32% $ 95,663 5.62% $ 95,739 6.69% Home equity $ 432,217 12.15% $ 356,477 11.26% $ 295,992 12.35% $ 248,684 14.61% $ 199,693 13.96% ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ Total $ 638,941 17.96% $ 575,117 18.17% $ 471,495 19.67% $ 344,347 20.23% $ 295,432 20.65% ========== ====== ========== ====== ========== ====== ========== ====== ========== ====== Net deferred loan fees, premiums and discounts ($10,194) -0.29% ($11,674) -0.37% ($ 8,149) -0.34% ($ 6,313) -0.37% ($ 6,136) -0.43% Allowance for loan and lease losses ($54,413) -1.53% ($49,259) -1.56% ($38,655) -1.61% ($26,492) -1.56% ($23,990) -1.68% ---------- ------ ---------- ------ ---------- ------ ---------- ------ ---------- ------ LOANS RECEIVABLE, NET $3,557,122 100.00% $3,165,524 100.00% $2,397,187 100.00% $1,701,805 100.00% $1,430,365 100.00% ========== ====== ========== ====== ========== ====== ========== ====== ========== ====== LOAN PORTFOLIO MATURITIES OR REPRICING TERM The stated maturities or first repricing term (if applicable) for the loan portfolio at December 31, 2007 was as follows: (dollars in thousands) Real Estate Commercial Consumer Totals ---------------------- ----------- ---------- -------- --------- Variable Rate Maturing or Repricing in: One year or less $ 236,701 892,892 199,675 1,329,268 One to five years 109,228 533,225 57,080 699,533 Thereafter 5,072 50,703 122 55,897 Fixed Rate Maturing or Repricing in: One year or less 211,959 362,179 139,735 713,873 One to five years 127,934 335,226 230,441 693,601 Thereafter 38,467 79,202 11,888 129,557 --------- --------- -------- --------- Totals $ 729,361 2,253,427 638,941 3,621,729 ========= ========= ======== ========= REAL ESTATE LENDING The Company's lending activities consist of the origination of both construction and permanent loans on residential and commercial real estate. The Company actively solicits real estate loan applications from real estate brokers, contractors, existing customers, 12

customer referrals, and walk-ins to their offices. The Company's lending policies generally limit the maximum loan-to-value ratio on residential mortgage loans to 90 percent of the lesser of the appraised value or purchase price or above 90 percent of the loan if insured by a private mortgage insurance company. The Company also provides interim construction financing for single-family dwellings. These loans are generally supported by a term take out commitment. The Company also makes lot acquisition loans to borrowers who intend to construct their primary residence on the respective lot. These loans are generally for a term of three to five years and are secured by the developed lot. LAND ACQUISITION AND DEVELOPMENT LOANS Where real estate market conditions warrant, the Company makes land acquisition and development loans on properties intended for residential and commercial use. These loans are generally made for a term of 18 months to two years and secured by the developed property with a loan-to-value not to exceed the lesser of 75 percent of cost or 65 percent of resale appraisal value upon completion of the improvements. The loans are made to borrowers with real estate development experience and appropriate financial strength. Generally it is required a certain percentage of the development be pre-sold or that construction and term take out commitments are in place prior to funding the loan. The combined total of lot acquisition loans to borrowers who intend to construct a primary residence on the lot, and other construction and land acquisition and development loans is $1,020 million and represents 28.3 percent of the total loans as of December 31, 2007. The December 31, 2006 total was $789 million, or 24.5 percent of total loans. Increases incurred in each subsidiary with the largest amounts outstanding centered in the high growth areas of Western Montana, and Couer d'Alene, Sandpoint, and Boise Idaho. The geographic dispersion, in addition to the normal credit standards described in the above paragraphs, further mitigates the risk of loss in this portfolio. RESIDENTIAL BUILDER GUIDANCE LINES For borrowers located in strong real estate markets, the Company provides Builder Guidance Lines that are comprised of pre-sold and spec-home construction and lot acquisition loans. The spec-home construction and lot acquisition loans are limited to a set number and maximum amount. Generally the individual loans will not exceed a one year maturity. The homes under construction are inspected on a regular basis and advances made on a percentage of completion basis. COMMERCIAL REAL ESTATE LOANS Loans are made to purchase, construct and finance commercial real estate properties. These loans are generally made to borrowers who own and will occupy the property. Loans to finance investment or income properties are made, but require additional equity and a higher debt service coverage margin commensurate with the specific property and projected income. CONSUMER LENDING The majority of consumer loans are secured by real estate, automobiles, or other assets. The Banks intend to continue making such loans because of their short-term nature, generally between three months and five years. Moreover, interest rates on consumer loans are generally higher than on mortgage loans. The Banks also originate second mortgage and home equity loans, especially to its existing customers in instances where the first and second mortgage loans are less than 80 percent of the current appraised value of the property. CREDIT RISK MANAGEMENT The Company's credit risk management includes stringent credit policies, individual loan approval limits and committee approval of larger loan requests. Management practices also includes regular internal and external credit examinations, management review of loans experiencing deterioration of credit quality, quarterly monitoring of all spec home loans, semi-annual review of loans by industry and periodic interest rate shock testing. LOAN APPROVAL LIMITS Individual loan approval limits have been established for each lender based on the loan types and experience of the individual. Each subsidiary bank has an Officer Loan Committee consisting of senior lenders and members of senior management. The Officer Loan Committee for each bank has approval authority up to its respective Bank's Board of Directors loan approval authority. The Banks' Board of Directors approval authority is $2,000,000 at Morgan, 1st Bank, First Bank-MT, Big Sky, Citizens, and Valley and $3,500,000 at First Security, Glacier, Whitefish, Mountain West and Western. Loans over these limits up to $10,000,000 are subject to approval by the Executive Loan Committee consisting of the bank's senior loan officers and the Company's Credit Administrator. Loans greater than $10,000,000 are subject to approval by the Company's Board of Directors. Under banking laws, loans to one borrower and related entities are limited to a set percentage of the unimpaired capital and surplus of the bank. 13

LOAN PURCHASES AND SALES Fixed-rate, long-term mortgage loans are generally sold in the secondary market. The Company is active in the secondary market, primarily through the origination of conventional, FHA and VA residential mortgages. The sale of loans in the secondary mortgage market reduces the Company's risk of holding long-term, fixed-rate loans during periods of rising rates. The sale of loans also allows the Company to make loans during periods when funds are not otherwise available for lending purposes. In connection with conventional loan sales, the Company typically sells a majority of mortgage loans originated, with servicing released, retaining servicing only on loans sold to individual investors. The Company has also been very active in generating commercial SBA loans, and other commercial loans, with a portion of those loans sold to investors. As of December 31, 2007, loans serviced for others aggregated approximately $177 million. The Company has not originated any type of subprime mortgages, either for the loan portfolio or for sale to investors. In addition, the Company has not purchased securities that were collateralized with subprime mortgages. The Company did not purchase loans outside the Company or originate loans outside the existing geographic area. LOAN ORIGINATION AND OTHER FEES In addition to interest earned on loans, the Company receives fees for originating loans. Loan fees generally are a percentage of the principal amount of the loan and are charged to the borrower, and are normally deducted from the proceeds of the loan. Loan origination fees are generally 1.0 percent to 1.5 percent on residential mortgages and .5 percent to 1.5 percent on commercial loans. Consumer loans require a flat fee as well as a minimum interest amount. The Company also receives other fees and charges relating to existing loans, which include charges and fees collected in connection with loan modifications and tax service. NON-PERFORMING LOANS AND ASSET CLASSIFICATION Loans are reviewed on a regular basis and are placed on a non-accrual status when the collection of the contractual principal or interest is unlikely. The Company typically places loans on non-accrual when principal or interest is due and has remained unpaid for 90 days or more unless the loan is well secured by collateral having realizable value sufficient to discharge the debt in full. When a loan is placed on non-accrual status, interest previously accrued but not collected is reversed against current period interest income. Subsequent payments are either applied to the outstanding principal balance or recorded as interest income, depending on the assessment of the ultimate repayment of the loan. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. The following table sets forth information regarding the Banks' non-performing assets at the dates indicated: NON-PERFORMING ASSETS At At At At At (dollars in thousands) 12/31/07 12/31/06 12/31/05 12/31/04 12/31/03 -------- -------- -------- -------- -------- NON-ACCRUAL LOANS: Mortgage loans $ 934 $1,806 $ 726 $ 847 $ 1,129 Commercial loans 7,192 3,721 4,045 4,792 8,246 Consumer loans 434 538 481 311 687 ------- ------ ------ ------ ------- Total 8,560 6,065 5,252 5,950 10,062 ------- ------ ------ ------ ------- 4ACCRUING LOANS 90 DAYS OR MORE OVERDUE: Mortgage loans 840 554 1,659 179 379 Commercial loans 1,216 638 2,199 1,067 1,798 Consumer loans 629 153 647 396 242 ------- ------ ------ ------ ------- Total 2,685 1,345 4,505 1,642 2,419 ------- ------ ------ ------ ------- Real estate and other assets owned 2,043 1,484 332 2,016 587 ------- ------ ------ ------ ------- TOTAL NON-PERFORMING LOANS AND REAL ESTATE AND OTHER ASSETS OWNED 13,288 8,894 10,089 9,608 13,068 ------- ------ ------ ------ ------- AS A PERCENTAGE OF TOTAL ASSETS 0.27% 0.19% 0.26% 0.32% 0.48% ------- ------ ------ ------ ------- Interest Income (1) $ 683 $ 462 $ 359 $ 372 $ 665 ------- ------ ------ ------ ------- (1) Amount of interest that would have been recorded on loans accounted for on a non-accrual basis as of the end of each period if such loans had been current for the entire period. 14

Non-performing assets as a percentage of total assets at December 31, 2007 were ..27 percent versus .19 percent at the same time last year, which compares favorably to the Federal Reserve Bank Peer Group average of .67 percent at September 30, 2007, the most recent information available. The allowance for loan and lease losses was 409 percent of non-performing assets at December 31, 2007, down from 554 percent a year ago. With the continuing change in loan mix from residential real estate to commercial and consumer loans, which historically have greater credit risk, the Company has increased the balance in the allowance for loan and lease losses account. The allowance balance has increased $5,154,000, or 10 percent, to $54,413,000, which is 1.51 percent of total loans outstanding, down from 1.53 percent of loans at December 31, 2006. Of the $5,154,000 increase, $639,000 is the result of loans acquired in the North Side acquisition. A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impaired loans were $12,152,000 and $6,065,000 as of December 31, 2007 and 2006, respectively. ALLOWANCE FOR LOAN AND LEASE LOSSES The Allowance for Loan and Lease Losses ("ALLL") is maintained at a level that allows for the absorption of loan and lease losses known and inherent within the Banks' loan portfolios. The Company is committed to the early recognition of problem loans and to a strong conservative ALLL. Determining the adequacy of the ALLL involves a high degree of judgment and is inevitably imprecise. Accordingly, the ALLL is maintained within a range of estimated losses. The adequacy of the ALLL is based on management's current judgment about the credit quality of the loan portfolio and considers all known relevant internal and external environmental factors that affect loan losses. An evaluation of the adequacy of the ALLL is conducted on a quarterly basis by the subsidiary banks. The evaluation is well documented and approved by each subsidiary bank's Board of Directors and reviewed by the Company's Board of Directors. In addition, the policy and procedures for determining the balance of the ALLL are reviewed annually by each subsidiary bank's Board of Directors and the Company's Board of Directors. The primary responsibility for credit risk assessment and identification of problem loans rests with the loan officer of the account. This continuous process, utilizing each of the bank's internal credit risk rating process, is necessary to support management's evaluation of adequacy of the ALLL. An independent loan review function verifying loan risk ratings evaluates the loan officer and management's evaluation about the credit quality of the loan portfolio. The loan review function also assesses the evaluation process and provides an independent analysis of the adequacy of the ALLL. The ALLL methodology is designed to reasonably estimate the probable loan and lease losses within the Banks' loan portfolios. At the end of each quarter, the Banks analyze the loan and lease portfolio and maintain an ALLL at a level that is appropriate and determined in accordance with generally accepted accounting principles (GAAP) in the United States of America. The ALLL balance covers estimated credit losses on individually evaluated loans that are determined to be impaired as well as estimated credit losses inherent in the remainder of the loan and lease portfolios. The Banks' charge-off policy is consistent with bank regulatory standards. Consumer loans generally are charged off when the loan becomes over 120 days delinquent. Real estate acquired as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until such time as it is sold. When such property is acquired, it is recorded at the lower of the unpaid principal balance or estimated fair value, not to exceed estimated net realizable value. Any write-down at the time of recording real estate owned is charged to the allowance for loan and lease losses. Any subsequent write-downs are charged to current expense. For additional information regarding the ALLL, its relation to the provision for loan and lease losses and risk related to asset quality, see Note 4 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." 15

LOAN LOSS EXPERIENCE Years ended December 31, ------------------------------------------------ (Dollars in Thousands) 2007 2006 2005 2004 2003 -------- ------- ------- ------- ------- BALANCE AT BEGINNING OF PERIOD $49,259 38,655 26,492 23,990 20,944 CHARGE-OFFS: Residential real estate (306) (14) (115) (419) (416) Commercial loans (2,367) (1,187) (744) (1,150) (912) Consumer loans (714) (448) (539) (776) (1,078) ------- ------ ------ ------ ------ Total charge offs $(3,387) (1,649) (1,398) (2,345) (2,406) ------- ------ ------ ------ ------ RECOVERIES: Residential real estate 208 341 82 171 126 Commercial loans 656 331 414 120 274 Consumer loans 358 298 415 361 284 ------- ------ ------ ------ ------ Total recoveries $ 1,222 970 911 652 684 ------- ------ ------ ------ ------ CHARGE-OFFS, NET OF RECOVERIES (2,165) (679) (487) (1,693) (1,722) Acquisitions (1) 639 6,091 6,627 - 959 PROVISION FOR LOAN LOSSES 6,680 5,192 6,023 4,195 3,809 ------- ------ ------ ------ ------ BALANCE AT END OF PERIOD $54,413 49,259 38,655 26,492 23,990 ======= ====== ====== ====== ====== Ratio of net charge-offs to average loans outstanding during the period 0.06% 0.02% 0.02% 0.10% 0.12% (1) Acquisition of North Side in 2007, CDC and Morgan in 2006, First State Bank, Citizens and 1st Bank in 2005, and Pend Oreille Bank in 2003 ALLOCATION OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES 2007 2006 2005 2004 2003 --------------------- --------------------- --------------------- --------------------- --------------------- Allowance Percent Allowance Percent Allowance Percent Allowance Percent Allowance Percent for of for of for of for of for of Loan and loans in Loan and loans in Loan and loans in Loan and loans in Loan and loans in (dollars in thousands) Lease Losses category Lease Losses category Lease Losses category Lease Losses category Lease Losses category - ---------------------- ------------ -------- ------------ -------- ------------ -------- ------------ -------- ------------ -------- Residential first mortgage and loans held for sale $ 4,755 20.2% 5,421 24.6% 4,318 25.0% 2,693 22.9% 2,147 21.8% Commercial real estate 23,010 44.6% 16,741 36.1% 14,370 38.3% 9,222 36.9% 7,464 33.2% Other commercial 17,453 17.6% 18,361 21.5% 12,566 17.4% 9,836 20.3% 9,951 24.7% Consumer and other loans 9,195 17.6% 8,736 17.8% 7,401 19.3% 4,741 19.9% 4,428 20.3% ------- ----- ------ ----- ------- ----- ------ ----- ------ ----- Totals $54,413 100.0% 49,259 100.0% 38,655 100.0% 26,492 100.0% 23,990 100.0% ======= ===== ====== ===== ======= ===== ====== ===== ====== ===== SOURCES OF FUNDS GENERAL Deposits are the most important source of the Banks' funds for lending and other business purposes. In addition, the Banks derive funds from loan repayments, advances from the FHLB of Seattle, repurchase agreements, and loan sales. Loan repayments are a relatively stable source of funds, while interest bearing deposit inflows and outflows are significantly influenced by general interest rate levels and money market conditions. Borrowings and advances may be used on a short-term basis to compensate for reductions in normal sources of funds such as deposit inflows at less than projected levels. They also may be used on a long-term basis to support expanded activities and to match maturities of longer-term assets. Deposits obtained through the Banks have traditionally been the principal source of funds for use in lending and other business purposes. Currently, the Banks have a number of different 16

deposit programs designed to attract both short-term and long-term deposits from the general public by providing a wide selection of accounts and rates. These programs include regular statement savings, interest-bearing checking, money market deposit accounts, and fixed rate certificates of deposit with maturities ranging form three months to five years, negotiated-rate jumbo certificates, non-interest demand accounts, and individual retirement accounts. "Item 7 - Management's Discussion and Analysis" contains information relating to changes in the overall deposit portfolio. Deposits are obtained primarily from individual and business residents of the Banks' market area. The Banks issue negotiated-rate certificate of deposits accounts and have paid a limited amount of fees to brokers to obtain deposits. The following table illustrates the amounts outstanding for deposits $100,000 and greater, according to the time remaining to maturity. Included in the seven to twelve month maturity are $1,015,000 of brokered certificate of deposits, respectively. Certificate Demand (dollars in thousands) of Deposits Deposits Totals ---------------------- ----------- --------- ----------- Within three months ......... $ 115,862 1,264,566 1,380,428 Three months to six months .. 82,255 -- 82,255 Seven months to twelve months..................... 97,646 -- 97,646 Over twelve months .......... 55,229 -- 55,229 --------- --------- --------- Totals ................... $ 350,992 1,264,566 1,615,558 ========= ========= ========= For additional information, see "Item 7 - Management's Discussion & Analysis" and Note 7 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data". In addition to funds obtained in the ordinary course of business, the Company formed Glacier Trust II, Glacier Trust III, and Glacier Trust IV as financing subsidiaries and obtained Citizens Trust I in connection with the acquisition of Citizens on April 1, 2005. The trusts issued preferred securities that entitle the shareholder to receive cumulative cash distributions from payments on Subordinated Debentures of the Company. The Subordinated Debentures outstanding as of December 31, 2007 are $118,559,000. For additional information regarding the subordinated debentures, see Note 10 to the Consolidated Financial Statements "Item 8 - Financial Statements and Supplementary Data". ADVANCES AND OTHER BORROWINGS As a member of the FHLB of Seattle, the Banks may borrow from such entity on the security of FHLB of Seattle stock which the Banks are required to own and certain of its mortgages and other assets (principally, securities which are obligations of, or guaranteed by, the United States), provided certain standards related to credit-worthiness have been met. Advances are made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based either on a fixed percentage of an institution's total assets or on the FHLB's assessment of the institution's credit-worthiness. FHLB advances have been used from time to time to meet seasonal and other withdrawals of savings accounts and to expand lending by matching a portion of the estimated amortization and prepayments of retained fixed rate mortgages. All subsidiary banks are members of the FHLB of Seattle. From time to time, primarily as a short-term financing arrangement for investment or liquidity purposes, the Banks have made use of repurchase agreements. This process involves the "selling" of one or more of the securities in the Banks' portfolio and by entering into an agreement to "repurchase" that same security at an agreed upon later date. A rate of interest is paid for the subject period of time. In addition, although the Banks have offered retail repurchase agreements to its retail customers, the Government Securities Act of 1986 imposed confirmation and other requirements which generally made it impractical for financial institutions to offer such investments on a broad basis. Through policies adopted by each of the Banks' Board of Directors, the Banks enter into repurchase agreements with local municipalities, and certain customers, and have adopted procedures designed to ensure proper transfer of title and safekeeping of the underlying securities. 17

The following chart illustrates the average balances and the maximum outstanding month-end balances for FHLB advances and repurchase agreements: For the year ended December 31, ------------------------------- (dollars in thousands) 2007 2006 2005 --------- -------- -------- FHLB Advances Amount outstanding at end of period $538,949 307,522 402,191 Average balance .................... $382,243 487,112 673,904 Maximum outstanding at any month-end .......................... $538,949 655,492 804,047 Weighted average interest rate ..... 4.94% 4.20% 3.19% Repurchase Agreements: Amount outstanding at end of period ............................. $178,041 170,216 129,530 Average balance .................... $171,290 153,314 103,522 Maximum outstanding at any month-end .......................... $193,421 164,338 132,534 Weighted average interest rate ..... 4.35% 4.32% 2.85% For additional information concerning the Company's advances and repurchase agreements, see Notes 8 and 9 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data". EMPLOYEES As of December 31, 2007, the Company employed 1,580 persons, 1,340 of who were full time, none of whom were represented by a collective bargaining group. The Company provides its employees with a comprehensive benefit program, including medical insurance, dental plan, life and accident insurance, long-term disability coverage, sick leave, profit sharing plan and employee stock options. The Company considers its employee relations to be excellent. See Note 13 in the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data" for detailed information regarding profit sharing plan costs and eligibility. SUPERVISION AND REGULATION INTRODUCTION The following discussion describes elements of the extensive regulatory framework applicable to the Company and the Banks. This regulatory framework is primarily designed for the protection of depositors, federal deposit insurance funds and the banking system as a whole, rather than specifically for the protection of shareholders. Due to the breadth of this regulatory framework, the costs of compliance continue to increase in order to monitor and satisfy these requirements. To the extent that this section describes statutory and regulatory provisions, it is qualified in its entirety by reference to those provisions. These statutes and regulations, as well as related policies, are subject to change by Congress, state legislatures and federal and state regulators. Changes in statutes, regulations or regulatory policies applicable to the Company, including interpretation or implementation thereof, could have a material effect on the Company's business or operations. BANK HOLDING COMPANY REGULATION General. The Company is a bank holding company as defined in the Bank Holding Company Act of 1956, as amended ("BHCA"), due to its ownership of the subsidiary banks listed below. Glacier, Whitefish, Valley, First Security, Big Sky, First Bank-MT and Western are Montana state-chartered banks and are members of the Federal Reserve System; Mountain West and Citizens are Idaho state-chartered non-Federal Reserve member FDIC insured banks; 1st Bank is a Wyoming state-chartered bank and is a member of the Federal Reserve System; and Morgan is a national bank. As a bank holding company, the Company is subject to regulation, supervision and examination by the Federal Reserve. In general, the BHCA limits the business of bank holding companies to owning or controlling banks and engaging in other activities closely related to banking. The Company must also file reports with and provide additional information to the Federal Reserve. Under the Financial Services Modernization Act of 1999, a bank holding company may apply to the Federal Reserve to become a financial 18

holding company, and thereby engage (directly or through a subsidiary) in certain expanded activities deemed financial in nature, such as securities brokerage and insurance underwriting. Holding Company Bank Ownership. The BHCA requires every bank holding company to obtain the prior approval of the Federal Reserve before (i) acquiring, directly or indirectly, ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, it would own or control more than 5% of such shares; (ii) acquiring all or substantially all of the assets of another bank or bank holding company; or (iii) merging or consolidating with another bank holding company. Holding Company Control of Nonbanks. With some exceptions, the BHCA also prohibits a bank holding company from acquiring or retaining direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank or bank holding company, or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks or providing services for its subsidiaries. The principal exceptions to these prohibitions involve certain non-bank activities that, by federal statute, agency regulation or order, have been identified as activities closely related to the business of banking or of managing or controlling banks. Transactions with Affiliates. Subsidiary banks of a bank holding company are subject to restrictions imposed by the Federal Reserve Act on extensions of credit to the holding company or its subsidiaries, on investments in their securities, and on the use of their securities as collateral for loans to any borrower. These regulations and restrictions may limit the Company's ability to obtain funds from the subsidiary banks for its cash needs, including funds for payment of dividends, interest and operational expenses. Tying Arrangements. The Company is prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, sale or lease of property or furnishing of services. For example, with certain exceptions, neither the Company nor the Banks may condition an extension of credit to a customer on either (i) a requirement that the customer obtain additional services provided by the Company or Banks; or (ii) an agreement by the customer to refrain from obtaining other services from a competitor. Support of Subsidiary Banks. Under Federal Reserve policy, the Company is expected to act as a source of financial and managerial strength to its Banks. This means that the Company is required to commit, as necessary, resources to support the Banks. Any capital loans a bank holding company makes to its subsidiary banks are subordinate to deposits and to certain other indebtedness of those subsidiary banks. State Law Restrictions. As a Montana corporation, the Company is subject to certain limitations and restrictions under applicable Montana corporate law. For example, state law restrictions in Montana include limitations and restrictions relating to indemnification of directors, distributions to shareholders, transactions involving directors, officers or interested shareholders, maintenance of books, records and minutes, and observance of certain corporate formalities. THE SUBSIDIARIES Glacier, Whitefish, Valley, First Security, Big Sky, First Bank-MT, and Western are subject to regulation and supervision by the Montana Department of Administration's Banking and Financial Institutions Division and the Federal Reserve as a result of their membership in the Federal Reserve System. Mountain West and Citizens are subject to regulation by the Idaho Department of Finance and by the FDIC as state non-member commercial banks. In addition, Mountain West's Utah and Washington branches are primarily regulated by the Utah Department of Financial Institutions and the Washington Department of Financial Institutions, respectively. 1st Bank is a member of the Federal Reserve System and is subject to regulation and supervision by the Federal Reserve and also the Wyoming Division of Banking as a Wyoming state chartered commercial bank. As a national banking association with a home office in Utah, Morgan is subject to regulation by the Office of the Comptroller of the Currency ("OCC") and, to a certain extent, the Utah Department of Financial Institutions. The federal laws that apply to the Banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds, and the nature, amount of, and collateral for loans. Federal laws also regulate community reinvestment and insider credit transactions and impose safety and soundness standards. Community Reinvestment. The Community Reinvestment Act of 1977 requires that, in connection with examinations of financial institutions within their jurisdiction, federal bank regulators must evaluate the record of financial institutions in meeting the credit needs of their local communities, including low and moderate-income neighborhoods, consistent with the safe and sound operation of 19

those banks. A bank's community reinvestment record is also considered by the applicable banking agencies in evaluating mergers, acquisitions, and applications to open a branch or facility. Insider Credit Transactions. Banks are also subject to certain restrictions on extensions of credit to executive officers, directors, principal shareholders, and their related interests. Extensions of credit (i) must be made on substantially the same terms, including interest rates and collateral, and follow credit underwriting procedures that are at least as stringent, as those prevailing at the time for comparable transactions with persons not covered above and who are not employees; and (ii) must not involve more than the normal risk of repayment or present other unfavorable features. Regulation of Management. Federal law (i) sets forth circumstances under which officers or directors of a bank may be removed by the institution's federal supervisory agency; (ii) places restraints on lending by a bank to its executive officers, directors, principal shareholders, and their related interests; and (iii) prohibits management personnel of a bank from serving as a director or in other management positions of another financial institution whose assets exceed a specified amount or which has an office within a specified geographic area. Safety and Soundness Standards. Federal law imposes upon banks certain non-capital safety and soundness standards. These standards cover, among other things, internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation and benefits. Additional standards apply to asset quality, earnings and stock valuation. An institution that fails to meet these standards must develop a plan acceptable to its regulators, specifying the steps that the institution will take to meet the standards. Failure to submit or implement such a plan may subject the institution to regulatory sanctions. INTERSTATE BANKING AND BRANCHING The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Act") relaxed prior interstate branching restrictions under federal law by permitting nationwide interstate banking and branching under certain circumstances. Generally, bank holding companies may purchase banks in any state and states may not prohibit such purchases. Additionally, banks are permitted to merge with banks in other states as long as the home state of neither merging bank has "opted out." The Interstate Act requires regulators to consult with community organizations before permitting an interstate institution to close a branch in a low-income area. Federal bank regulations prohibit banks from using their interstate branches primarily for deposit production and federal bank regulatory agencies have implemented a loan-to-deposit ratio screen to ensure compliance with this prohibition. With regard to interstate bank mergers, Montana "opted-out" of the Interstate Act. Subject to certain conditions, an in-state bank that has been in existence for at least 5 years may merge with an out-of-state bank. Banks, bank holding companies, and their respective subsidiaries cannot acquire control of a bank located in Montana if, after the acquisition, the acquiring institution, together with its affiliates, would directly or indirectly control more than 22% of the total deposits of insured depository institutions and credit unions located in Montana. Montana law does not authorize the establishment of a branch bank in Montana by an out-of-state bank. Idaho has enacted "opting in" legislation in accordance with the Interstate Act provisions allowing banks to engage in interstate merger transactions subject to certain "aging" requirements. Branches may not be acquired or opened separately in Idaho by an out-of-state bank, but once an out-of-state bank has acquired a bank within Idaho, either through merger or acquisition of all or substantially all of the bank's assets, the out-of-state bank may open additional branches within Idaho. Utah and Washington have each enacted "opting in" legislation similar in certain respects to that enacted by Idaho, allowing banks to engage in interstate merger transactions subject to certain aging requirements. Under Utah law, an out-of-state bank may acquire a bank branch located in Utah, but it may not establish a de novo branch in Utah if its home state does not have reciprocal laws on de novo branching. Under Washington law, an out-of-state bank may, subject to the Director's approval, open de novo branches in Washington or acquire an in-state branch so long as the home state of the out-of-state bank has reciprocal laws with respect to de novo branching or branch acquisitions Under Wyoming law, banks located in Wyoming may be acquired by out-of-state banks so long as (i) with certain exceptions, the resulting bank and its affiliates would not control 30% or more of the total deposits held by all insured depository institutions in Wyoming; and (ii) the in-state bank has been in existence for at least three years. Branches may not be acquired or opened separately in Wyoming by an out-of-state bank, but once an out-of-state bank has acquired a bank within Wyoming, either through merger or acquisition of all or substantially all of the bank's assets, the out-of-state bank may open additional branches within Wyoming. 20

DEPOSIT INSURANCE In 2006, federal deposit insurance reform legislation was enacted that (i) required the FDIC to merge the Bank Insurance Fund and the Savings Association Insurance Fund into a newly created Deposit Insurance Fund, which was completed in 2006; (ii) increases the amount of deposit insurance coverage for retirement accounts; (iii) allows for deposit insurance coverage on individual accounts to be indexed for inflation starting in 2010; (iv) provides the FDIC more flexibility in setting and imposing deposit insurance assessments; and (v) provides eligible institutions credits on future assessments. The deposits of the Banks are currently insured to a maximum of $100,000 per depositor through the Deposit Insurance Fund. The Banks are required to pay deposit insurance premiums, which are assessed and paid regularly. The premium amount is based upon a risk classification system established by the FDIC. Banks with higher levels of capital and a low degree of supervisory concern are assessed lower premiums than banks with lower levels of capital or a higher degree of supervisory concern. DIVIDENDS The principal source of the Company's cash is dividends received from the Banks, which are subject to government regulation and limitation. Regulatory authorities may prohibit banks and bank holding companies from paying dividends that would constitute an unsafe or unsound banking practice. In addition, a bank may not pay cash dividends if that payment could reduce the amount of its capital below that necessary to meet minimum applicable regulatory capital requirements. State law and, in the case of Morgan, national banking laws and related OCC regulations, limits a bank's ability to pay dividends that are greater than a certain amount without approval of the applicable agency. CAPITAL ADEQUACY Regulatory Capital Guidelines. Federal bank regulatory agencies use capital adequacy guidelines in the examination and regulation of bank holding companies and banks. The guidelines are "risk-based," meaning that they are designed to make capital requirements more sensitive to differences in risk profiles among banks and bank holding companies. Tier I and Tier II Capital. Under the guidelines, an institution's capital is divided into two broad categories, Tier I capital and Tier II capital. Tier I capital generally consists of common shareholders' equity, surplus and undivided profits. Tier II capital generally consists of the allowance for loan and lease losses, hybrid capital instruments, and subordinated debt. The sum of Tier I capital and Tier II capital represents an institution's total capital. The guidelines require that at least 50% of an institution's total capital consist of Tier I capital. Risk-based Capital Ratios. The adequacy of an institution's capital is gauged primarily with reference to the institution's risk-weighted assets. The guidelines assign risk weightings to an institution's assets in an effort to quantify the relative risk of each asset and to determine the minimum capital required to support that risk. An institution's risk-weighted assets are then compared with its Tier I capital and total capital to arrive at a Tier I risk-based ratio and a total risk-based ratio, respectively. The guidelines provide that an institution must have a minimum Tier I risk-based ratio of 4% and a minimum total risk-based ratio of 8%. Leverage Ratio. The guidelines also employ a leverage ratio, which is Tier I capital as a percentage of total assets, less intangibles. The principal objective of the leverage ratio is to constrain the maximum degree to which a bank holding company may leverage its equity capital base. The minimum leverage ratio is 3%; however, for all but the most highly rated bank holding companies and for bank holding companies seeking to expand, regulators expect an additional cushion of at least 1% to 2%. Prompt Corrective Action. Under the guidelines, an institution is assigned to one of five capital categories depending on its total risk-based capital ratio, Tier I risk-based capital ratio, and leverage ratio, together with certain subjective factors. The categories range from "well capitalized" to "critically undercapitalized." Institutions that are "undercapitalized" or lower are subject to certain mandatory supervisory corrective actions. In 2007, the federal banking agencies, including the FDIC and the Federal Reserve, approved final rules to implement new risk-based capital requirements. Presently, this new advanced capital adequacy framework, called Basel II, is applicable only to large and internationally active banking organizations. Basel II changes the existing risk-based capital framework by enhancing its risk sensitivity. Whether Basel II will be expanded to apply to banking organizations that are the size of the Company or its subsidiary banks is unclear at this time, and what effect such regulations would have cannot be predicted, but the Company and the subsidiary banks do not expect that their operations would be significantly impacted. 21

CORPORATE GOVERNANCE AND ACCOUNTING LEGISLATION Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act of 2002 (the "Act") addresses, among other things, corporate governance, auditing and accounting, enhanced and timely disclosure of corporate information, and penalties for non-compliance. Generally, the Act (i) requires chief executive officers and chief financial officers to certify to the accuracy of periodic reports filed with the Securities and Exchange Commission (the "SEC"); (ii) imposes specific and enhanced corporate disclosure requirements; (iii) accelerates the time frame for reporting of insider transactions and periodic disclosures by public companies; (iv) requires companies to adopt and disclose information about corporate governance practices, including whether or not they have adopted a code of ethics for senior financial officers and whether the audit committee includes at least one "audit committee financial expert;" and (v) requires the SEC, based on certain enumerated factors, to regularly and systematically review corporate filings. To deter wrongdoing, the Act: (i) subjects bonuses issued to top executives to disgorgement if a restatement of a company's financial statements was due to corporate misconduct; (ii) prohibits an officer or director misleading or coercing an auditor; (iii) prohibits insider trades during pension fund "blackout periods"; (iv) imposes new criminal penalties for fraud and other wrongful acts; and (v) extends the period during which certain securities fraud lawsuits can be brought against a company or its officers. As a publicly reporting company, the Company is subject to the requirements of the Act and related rules and regulations issued by the SEC and NASDAQ. After enactment, the Company updated its policies and procedures to comply with the Act's requirements and has found that such compliance, including compliance with Section 404 of the Act relating to management control over financial reporting, has resulted in significant additional expense for the Company. The Company anticipates that it will continue to incur such additional expense in its ongoing compliance. ANTI-TERRORISM LEGISLATION The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, intended to combat terrorism, was renewed with certain amendments in 2006 (the "Patriot Act"). Certain provisions of the Patriot Act were made permanent and other sections were made subject to extended "sunset" provisions. The Patriot Act, in relevant part, (i) prohibits banks from providing correspondent accounts directly to foreign shell banks; (ii) imposes due diligence requirements on banks opening or holding accounts for foreign financial institutions or wealthy foreign individuals; (iii) requires financial institutions to establish an anti-money-laundering compliance program; and (iv) eliminates civil liability for persons who file suspicious activity reports. The Act also includes provisions providing the government with power to investigate terrorism, including expanded government access to bank account records. While the Patriot Act has had minimal affect on the Company's and the Subsidiary Bank's record keeping and reporting expenses, it is not likely that the renewal and amendment will have a material adverse effect on business or operations. FINANCIAL SERVICES MODERNIZATION Gramm-Leach-Bliley Act of 1999. The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 brought about significant changes to the laws affecting banks and bank holding companies. Generally, the Act (i) repeals the historical restrictions on preventing banks from affiliating with securities firms; (ii) provides a uniform framework for the activities of banks, savings institutions and their holding companies; (iii) broadens the activities that may be conducted by national banks and banking subsidiaries of bank holding companies; (iv) provides an enhanced framework for protecting the privacy of consumer information and requires notification to consumers of bank privacy policies; and (v) addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions. Bank holding companies that qualify and elect to become financial holding companies can engage in a wider variety of financial activities than permitted under previous law, particularly with respect to insurance and securities underwriting activities. RECENT LEGISLATION Financial Services Regulatory Relief Act of 2006. In 2006, the President signed the Financial Services Regulatory Relief Act of 2006 into law (the "Relief Act"). The Relief Act amends several existing banking laws and regulations, eliminates some unnecessary and overly burdensome regulations of depository institutions and clarifies several existing regulations. The Relief Act, among other things, (i) authorizes the Federal Reserve Board to set reserve ratios; (ii) amends national banks regulations relating to shareholder voting and granting of dividends; (iii) amends several provisions relating to such issues as loans to insiders, regulatory applications, privacy notices, and golden parachute payments; and (iv) expands and clarifies the enforcement authority of federal banking regulators. The Company's and the subsidiary banks' business, expenses, and operations have not been significantly impacted by this legislation. REGULATORY OVERSIGHT AND EXAMINATION The Federal Reserve conducts periodic inspections of bank holding companies, which are performed both onsite and offsite. The 22

supervisory objectives of the inspection program are to ascertain whether the financial strength of the bank holding company is being maintained on an ongoing basis and to determine the effects or consequences of transactions between a holding company or its non-banking subsidiaries and its subsidiary banks. For holding companies under $10 billion in assets, the inspection type and frequency varies depending on asset size, complexity of the organization, and the holding company's rating at its last inspection. Banks are subject to periodic examinations by their primary regulators. Bank examinations have evolved from reliance on transaction testing in assessing a bank's condition to a risk-focused approach. These examinations are extensive and cover the entire breadth of operations of the bank. Generally, safety and soundness examinations occur on an 18-month cycle for banks under $500 million in total assets that are well capitalized and without regulatory issues, and 12-months otherwise. Examinations alternate between the federal and state bank regulatory agency or may occur on a combined schedule. The frequency of consumer compliance and CRA examinations is linked to the size of the institution and its compliance and CRA ratings at its most recent examinations. However, the examination authority of the Federal Reserve and the FDIC allows them to examine supervised banks as frequently as deemed necessary based on the condition of the bank or as a result of certain triggering events. EFFECTS OF GOVERNMENT MONETARY POLICY The Company's earnings and growth are affected by general economic conditions and by the fiscal and monetary policies of the federal government, particularly the Federal Reserve. The Federal Reserve implements a national monetary policy for such purposes as curbing inflation and combating recession, but its open market operations in U.S. government securities, control of the discount rate applicable to borrowings from the Federal Reserve, and establishment of reserve requirements against certain deposits, influence the growth of bank loans, investments and deposits, and also affect interest rates charged on loans or paid on deposits. The Company cannot predict with certainty the nature and impact of future changes in monetary policies, such as the recent lowering of the Federal Reserve's discount rate, and their impact on the Company or the Banks. TAXATION FEDERAL TAXATION The Company files a consolidated federal income tax return, using the accrual method of accounting. All required tax returns have been timely filed. Financial institutions are subject to the provisions of the Internal Revenue Code of 1986, as amended, in the same general manner as other corporations. See Note 12 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data" for additional information. STATE TAXATION Under Montana, Idaho and Utah law, financial institutions are subject to a corporation tax, which incorporates or is substantially similar to applicable provisions of the Internal Revenue Code. The corporation tax is imposed on federal taxable income, subject to certain adjustments. State taxes are incurred at the rate of 6.75 percent in Montana, 7.6 percent in Idaho, and 5 percent in Utah. Wyoming and Washington do not impose a corporate tax. ITEM 1A. RISK FACTORS The Company and the Banks are exposed to certain risks. The following is a discussion of the most significant risks and uncertainties that may affect our business, financial condition and future results. FLUCTUATING INTEREST RATES CAN ADVERSELY AFFECT OUR PROFITABILITY The Company's profitability is dependent to a large extent upon net interest income, which is the difference (or "spread") between the interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings, and other interest-bearing liabilities. Because of the differences in maturities and repricing characteristics of our interest-earning assets and interest-bearing liabilities, changes in interest rates do not produce equivalent changes in interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Accordingly, fluctuations in interest rates could adversely affect the Company's interest rate spread, and, in turn, the profitability. The Company cannot assure you that it can minimize interest rate risk. In addition, interest rates also affect the amount of money the Company can lend. When interest rates rise, the cost of borrowing also increases. Accordingly, changes in levels of market interest rates could materially and adversely affect the net interest spread, asset quality, loan origination volume, business and prospects. For discussion concerning Net Interest Income Simulation, see "Item 7 - Management Discussion & Analysis". 23

A TIGHTENING OF THE CREDIT MARKET MAY MAKE IT DIFFICULT TO OBTAIN AVAILABLE MONEY TO FUND LOAN GROWTH, WHICH COULD ADVERSELY AFFECT OUR EARNINGS A tightening of the credit market and the inability to obtain adequate money to fund continued loan growth may negatively affect asset growth and, therefore, earnings capability. In addition to any deposit growth, maturity of investment securities and loan payments, the Company also relies on alternative funding sources through correspondent banking and a borrowing line with the FHLB to fund loans. In the event of a downturn in the economy, particularly in the housing market, these resources could be negatively affected, which would limit the funds available to the Company. ALLOWANCE FOR LOAN AND LEASE LOSSES MAY NOT BE ADEQUATE TO COVER ACTUAL LOAN LOSSES, WHICH COULD ADVERSELY AFFECT EARNINGS The Company maintains an allowance for loan and lease losses in an amount that is believed adequate to provide for losses inherent in the portfolio. While the Company strives to carefully monitor credit quality and to identify loans that may become non-performing, at any time there are loans included in the portfolio that will result in losses, but that have not been identified as non-performing or potential problem loans. The Company cannot be sure that it will be able to identify deteriorating loans before they become non-performing assets, or that it will be able to limit losses on those loans that are identified. As a result, future additions to the allowance may be necessary. Additionally, future additions to the allowance may be required based on changes in the composition of the loans comprising the portfolio and changes in the financial condition of borrowers, such as may result from changes in economic conditions or as a result of incorrect assumptions by management in determining the allowance. Additionally, federal banking regulators, as an integral part of their supervisory function, periodically review our allowance for loan and lease losses. These regulatory agencies may require us to increase the allowance for loan and lease losses which could have a negative effect on our financial condition and results of operation. CONCENTRATION IN REAL ESTATE MARKET The Company has a high concentration of loans secured by real estate and a downturn in the real estate market, for any reason, could hurt business and prospects. Business activities and credit exposure are concentrated in loans secured by real estate. A decline in the real estate market could negatively affect the business because the collateral securing those loans may decrease in value. A downturn in the local economy could have a material adverse effect both on the borrowers' ability to repay these loans, as well as the value of the real property held as collateral. The ability to recover on defaulted loans by foreclosing and selling the real estate collateral would then be diminished and the Company would more likely to suffer losses on defaulted loans. LOAN PORTFOLIO MIX COULD RESULT IN INCREASED CREDIT RISK IN AN ECONOMIC DOWNTURN The loan portfolio contains a high percentage of commercial, commercial real estate, real estate acquisition and development loans in relation to the total loans and total assets. These types of loans generally are viewed as having more risk of default than residential real estate loans or certain other types of loans or investments. In fact, the FDIC has issued a pronouncement alerting banks its concern about banks with a heavy concentration of commercial real estate loans. These types of loans also typically are larger than residential real estate loans and other commercial loans. Because the loan portfolio contains a significant number of commercial and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans may cause a significant increase in non-performing loans. An increase in non-performing loans could result in: a loss of earnings from these loans; an increase in the provision for loan losses; or an increase in loan charge-offs, which could have an adverse impact on the results of operations and financial condition. COMPETITION IN OUR MARKET AREA MAY LIMIT OUR FUTURE SUCCESS Commercial banking is a highly competitive business. The Company competes with other commercial banks, savings and loan associations, credit unions, finance, insurance and other non-depository companies operating in our market area. The Company is subject to substantial competition for loans and deposits from other financial institutions. Some of the Company's competitors are not subject to the same degree of regulation and restriction as it is. Some of its competitors have greater financial resources than the Company. If the Company is unable to effectively compete in its market area, the business and results of operations could be adversely affected. ITEM 1B. UNRESOLVED STAFF COMMENTS None ITEM 2. PROPERTIES At December 31, 2007, the Company owned 76 of its 94 offices, of which 8 are loan or administration offices. Including its headquarters and other owned properties there is an aggregate book value of approximately $95 million. The remaining offices are 24

leased and include 7 offices in Montana, 8 offices in Idaho, 1 office in Wyoming, 1 office in Utah, and 1 office in Washington. The following schedule provides property information for the Company's operating segments as of December 31, 2007. Properties Properties Net Book (dollars in thousands) Leased Owned Value - ---------------------- ---------- ---------- -------- Mountain West 10 20 $14,643 Glacier 1 13 19,677 First Security 3 9 11,493 Western 1 7 14,716 1st Bank 1 7 7,267 Big Sky 1 4 10,041 Valley -- 6 5,565 Whitefish -- 2 3,319 Citizens -- 5 5,598 First Bank-MT 1 1 554 Morgan -- 2 1,985 --- --- ------- 18 76 $94,858 === === ======= The Company believes that all of its facilities are well maintained, generally adequate and suitable for the current operations of its business, as well as fully utilized. In the normal course of business, new locations and facility upgrades occur. For additional information concerning the Company's premises and equipment and lease obligations, see Notes 5 and 19 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data". ITEM 3. LEGAL PROCEEDINGS The Company and its subsidiaries are parties to various claims, legal actions and complaints in the ordinary course of their businesses. In the Company's opinion, all such matters are adequately covered by insurance, are without merit or are of such kind, or involve such amounts, that unfavorable disposition would not have a material adverse effect on the consolidated financial position or results of operations of the Company. ITEM 4. SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders in the fourth quarter of 2007. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASE OF EQUITY SECURITIES The Company's stock trades on the NASDAQ Global Select Market under the symbol: GBCI. The primary market makers, trading greater than 1 million shares during the year, are listed below: Citigroup Global Markets, Inc. Credit Suisse Securities USA D.A. Davidson & Co., Inc. Goldman, Sachs & Co. Instinet, LLC Interactive Brokers LLC Keefe, Bruyette & Woods, Inc. Knight Equity Markets, L.P. Lehman Brothers, Inc. Lime Brokerage, LLC Millenco Merrill Lynch, Pierce, Fenner Morgan Stanley & Co., Inc. RBC Capital Markets Corp. SG Americas Securities LLC Timber Hill Inc. UBS Securities, LLC. The market range of high and low bid prices for the Company's common stock for the periods indicated are shown below. The sale price information has been adjusted retroactively for all stock dividends and splits previously issued. As of December 31, 2007, there 25

were approximately 1,992 shareholders of record of the Company's common stock. Following is a schedule of quarterly common stock price ranges: 2007 2006 --------------- --------------- Quarter High Low High Low - --------- ------ ------ ------ ------ First ... $25.39 $22.76 $21.81 $19.72 Second .. $24.61 $19.55 $21.20 $18.69 Third ... $24.00 $18.41 $23.24 $18.55 Fourth .. $23.85 $17.57 $25.25 $21.99 The Company paid cash dividends on its common stock of $.50 and $.45 per share for the years ended December 31, 2007 and 2006, respectively. On August 9, 2006, the Company completed the offering of 1,500,000 common shares generating net proceeds, after underwriter discounts and offering expenses, of $29.4 million. The Company used the net proceeds of the offering to fund a portion of the cash merger consideration payable in connection with the acquisition of CDC and its subsidiary banks. UNREGISTERED SECURITIES There have been no securities of the Company sold within the last three years which were not registered under the Securities Act. ISSUER STOCK PURCHASES The Company made no stock repurchases during 2007. EQUITY COMPENSATION PLAN INFORMATION The Company currently maintains two compensation plans that provide for the issuance of the stock-based compensation to officers and other employees and directors. These consist of the 1994 Director Stock Option Plan, amended, and the 2005 Employee Stock Incentive Plan, each of which have been approved by the shareholders. Although the 1995 Employee Stock Option Plan expired in April 2005, there are issued options outstanding that have not been exercised as of year end. The following table sets forth information regarding outstanding options and shares reserved for future issuance under the foregoing plans as of December 31, 2007: Number of shares remaining available for future Number of shares to be Weighted-average issuance under equity issued upon exercise of exercise price of compensation plans outstanding options, outstanding options, (excluding shares warrants, and rights (1) warrants, and rights reflected in column (a)) Plan Category (a) (b) (c) - ----------------------------- ------------------------ -------------------- -------------------------- Equity compensation plans approved by the shareholders 2,903,517 $15.42 4,047,626 Equity compensation plans not approved by shareholders -- $ 0 -- (1) Includes shares to be issued upon exercise of options under a plan of Mountain West, which was assumed as a result of the acquisition. ITEM 6. SELECTED FINANCIAL DATA The following financial data of the Company are derived from the Company's historical audited financial statements and related notes. The information set forth below should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and related notes contained elsewhere in this report. 26

SUMMARY OF OPERATIONS AND SELECTED FINANCIAL DATA Compounded Annual At December 31, Growth Rate ----------------------------------------------------------- --------------------- 1-Year 5-Year (dollars in thousands, except per share data) 2007 2006 2005 2004 2003 2007/2006 2007/2002 - --------------------------------------------- ---------- --------- --------- --------- --------- --------- --------- SUMMARY OF FINANCIAL CONDITION: Total assets .............................. $4,817,330 4,471,298 3,708,975 3,013,213 2,740,716 7.7% 16.1% Investment securities, available for sale.. 700,324 825,637 970,055 1,086,929 1,099,243 (15.2%) (2.2%) Loans receivable, net..................... 3,557,122 3,165,524 2,397,187 1,701,805 1,430,365 12.4% 22.3% Allowance for loan and lease losses........ (54,413) (49,259) (38,655) (26,492) (23,990) 10.5% 21.0% Intangibles ............................... 154,264 144,466 87,114 42,315 42,816 6.8% 31.0% Deposits .................................. 3,184,478 3,207,533 2,534,712 1,729,708 1,597,625 (0.7%) 16.9% Advances from Federal Home Loan Bank ...... 538,949 307,522 402,191 818,933 777,294 75.3% 2.2% Securities sold under agreements to repurchase and other borrowed funds..... 401,621 338,986 317,222 81,215 64,986 18.5% 45.6% Stockholders' equity ...................... 528,576 456,143 333,239 270,184 237,839 15.9% 20.0% Equity per common share* .................. 9.85 8.72 6.91 5.87 5.24 13.0% 15.6% Equity as a percentage of total assets .... 10.97% 10.20% 8.98% 8.97% 8.68% 7.5% 3.4% Compounded Annual Years ended December 31, Growth Rate -------------------------------------------------- --------------------- 1-Year 5-Year (dollars in thousands, except per share data) 2007 2006 2005 2004 2003 2007/2006 2007/2002 - ---------------------------------------------- -------- ------- ------- ------- --------- --------- --------- SUMMARY OF OPERATIONS: Interest income ........................... $304,760 253,326 189,985 147,285 130,830 20.3% 17.9% Interest expense .......................... 121,291 95,038 59,978 39,892 38,478 27.6% 20.6% -------- ------- ------- ------- --------- Net interest income ..................... 183,469 158,288 130,007 107,393 92,352 15.9% 16.2% Provision for loan losses ................. 6,680 5,192 6,023 4,195 3,809 28.7% 3.1% Non-interest income ....................... 64,818 51,842 44,626 34,565 33,562 25.0% 20.1% Non-interest expense ...................... 137,917 112,550 90,926 72,133 65,944 22.5% 19.0% -------- ------- ------- ------- --------- Earnings before income taxes ............ 103,690 92,388 77,684 65,630 56,161 12.2% 16.3% Income taxes .............................. 35,087 31,257 25,311 21,014 18,153 12.3% 16.4% -------- ------- ------- ------- --------- Net earnings ............................ 68,603 61,131 52,373 44,616 38,008 12.2% 16.2% ======== ======= ======= ======= ========= Basic earnings per common share* ........ 1.29 1.23 1.12 0.97 0.84 4.9% 12.0% Diluted earnings per common share*....... 1.28 1.21 1.09 0.96 0.83 5.8% 12.2% Dividends declared per share* ........... 0.50 0.45 0.40 0.36 0.32 11.1% 14.0% At or for the years ended December 31, ------------------------------------------- 2007 2006 2005 2004 2003 ------ ------ ------ ------ ------- RATIOS: Net earnings as a percent of average assets ......................... 1.49% 1.52% 1.52% 1.54% 1.53% average stockholders' .................. 13.82% 16.00% 17.62% 17.61% 16.82% Dividend payout ratio ........................ 38.76% 36.59% 35.93% 37.36% 38.07% Average equity to average asset ratio ........ 10.78% 9.52% 8.61% 8.75% 9.10% Net interest margin on average earning assets (tax equivalent) ........................ 4.50% 4.44% 4.25% 4.18% 4.22% Allowance for loan and lease losses as a percent of loans ........................... 1.51% 1.53% 1.59% 1.53% 1.65% Allowance for loan and lease losses as a percent of nonperforming assets ............ 409% 554% 383% 276% 184% At or for the years ended December 31, ------------------------------------------------------------ (dollars in thousands) 2007 2006 2005 2004 2003 ---------------------- ---------- --------- --------- --------- ----------- OTHER DATA: Loans originated and purchased ............ $2,576,260 2,389,341 2,113,777 1,543,595 1,509,850 Loans serviced for others ................. $ 177,173 177,518 145,279 174,805 189,601 Number of full time equivalent employees .. 1,480 1,356 1,125 857 807 Number of offices ......................... 94 93 75 58 57 Number of shareholders of record .......... 1,992 1,973 1,907 1,784 1,763 * revised for stock splits and dividends 27

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS YEAR ENDED DECEMBER 31, 2007 COMPARED TO DECEMBER 31, 2006 The following discussion is intended to provide a more comprehensive review of the Company's operating results and financial condition than can be obtained from reading the Consolidated Financial Statements alone. The discussion should be read in conjunction with the audited financial statements and the notes thereto included later in this report. HIGHLIGHTS AND OVERVIEW During the past year, the Company acquired North Side which accounted for an increase in total assets of $128 million, loans, net of the related ALLL, of $39 million, and deposits of $100 million. The five subsidiaries acquired as result of the October 2006 acquisition of CDC include Citizens State Bank, First Citizens Bank of Billings, First National Bank of Lewistown, Western Bank of Chinook, and First Citizens Bank, N.A. On January 26, 2007, Citizens State Bank, First Citizens Bank of Billings, and First Citizens Bank, N.A. were merged into First Security, Western, and Glacier, respectively, without name change for First Security, Western, and Glacier. On June 22, 2007, Western Bank of Chinook was merged into First National Bank of Lewistown and renamed First Bank of Montana. The Company experienced strong loan growth with total loans outstanding increasing by $397 million, or 12 percent from the prior year. Without the acquisition, loans increased $357 million, or 11 percent. The cash flow from investments was used to fund loans. In addition, the portfolio of North Side was sold immediately after completing the acquisition with the sale proceeds used to fund higher yielding loans. Investments, including interest bearing deposits and fed funds sold, declined $80 million, or 9 percent, from the prior year. Non-interest bearing deposits decreased $41 million, or 5 percent, during the year. The Company increased interest bearing deposits by $18 million, or 1 percent. The acquisitions contributed $22 million and $77 million of the non-interest bearing and interest-bearing deposit growth, respectively. FHLB advances increased $231 million as a result of the increase in loan growth exceeding the deposit growth. Stockholders' equity increased $72 million, or 16 percent, during the year and the Company and each of the subsidiary banks have remained above the well capitalized levels required by regulators. Maintaining sufficient stockholders' equity provides the Company flexibility and mitigates risk during economic downturns. The Company also increased non-interest income by $13 million, primarily the result of volume increases in the loan and deposit portfolios and related fees. Looking forward, our future performance will depend on many factors including economic conditions, interest rate changes, increasing competition for deposits and quality loans, and regulatory burden. The Company's goal of its asset and liability management practices is to maintain or increase the level of net interest income within an acceptable level of interest rate risk. FINANCIAL CONDITION ASSETS The results of operations and financial condition include the acquisition of North Side from April 30, 2007 forward. Cash of $9.0 million and 793,580 shares of the Company's common stock were issued to North Side shareholders. The following table provides information on selected classifications of assets and liabilities acquired: 28

North Side (UNAUDITED - $ IN THOUSANDS) State Bank --------------- Acquisition Date April 30, 2007 Total assets 128,252 Investments 71,460 Loans, net of ALLL 38,773 Non-interest bearing deposits 22,101 Interest bearing deposits 77,467 As reflected on the next table, total assets at December 31, 2007 were $4.82 billion, which is $346 million, or 7.7 percent, greater than the total assets of $4.47 billion at December 31, 2006. December 31, ----------------------- ASSETS ($ IN THOUSANDS) 2007 2006 $ change % change ---------- ---------- --------- -------- Cash on hand and in banks $ 145,697 $ 136,591 $ 9,106 7% Investments, interest bearing deposits, FHLB stock, FRB stock, and Fed Funds 782,236 862,063 (79,827) -9% Loans: Real estate 725,854 789,843 (63,989) -8% Commercial 2,247,303 1,850,417 396,886 21% Consumer 638,378 574,523 63,855 11% ---------- ---------- --------- --- Total loans 3,611,535 3,214,783 396,752 12% Allowance for loan losses (54,413) (49,259) (5,154) 10% ---------- ---------- --------- --- Total loans net of allowance for loan losses 3,557,122 3,165,524 391,598 12% ---------- ---------- --------- --- Other assets 332,275 307,120 25,155 8% ---------- ---------- --------- --- Total Assets $4,817,330 $4,471,298 $ 346,032 8% ========== ========== ========= === Total loans increased $397 million, or 12 percent from December 31, 2006. During the year, commercial loans have increased $397 million, or 21 percent, consumer loans grew by $64 million, or 11 percent, while real estate loans decreased $64 million, or 8.1 percent. Investment securities, including interest bearing deposits in other financial institutions and federal funds sold, have decreased $80 million from December 31, 2006, or 9.3 percent. The investment portfolio of North Side was sold immediately after the acquisition was completed with the sale proceeds invested in higher yielding loans. Investment securities at December 31, 2007 represented 16 percent of total assets versus 19 percent the prior year. The following table summarizes the major asset components as a percentage of total assets as of December 31, 2007, 2006, and 2005: December 31, --------------------- ASSETS: 2007 2006 2005 ----- ----- ----- Cash, and cash equivalents, investment securities, FHLB and FRB stock .... 19.2% 22.3% 29.7% Real estate loans .................... 15.0% 17.5% 16.3% Commercial loans ..................... 45.8% 40.6% 35.9% Consumer loans ....................... 13.1% 12.7% 12.5% Other assets ......................... 6.9% 6.9% 5.6% ----- ----- ----- 100.0% 100.0% 100.0% ===== ===== ===== The percentage of assets held as cash, cash equivalents, investment securities, FHLB and FRB stock has decreased from 22.3 percent at December 31, 2006 to 19.2 percent at December 31, 2007. The decrease is a result of the continuing principal paydowns on 29

securities and the increase in total assets resulting from the increase in loans outstanding. The Company continues to focus on quality loan growth of all types. LIABILITIES The following table summarizes the liability balances as of December 31, 2007 and 2006, the amount of change, and percentage change during 2007: December 31, ----------------------- LIABILITIES ($ IN THOUSANDS) 2007 2006 $ change % change ---------- ---------- -------- -------- Non-interest bearing deposits $ 788,087 $ 829,355 $(41,268) -5% Interest-bearing deposits 2,396,391 2,378,178 18,213 1% FHLB Advances 538,949 307,522 231,427 75% Securities sold under agreements to repurchase and other borrowed funds 401,621 338,986 62,635 18% Other liabilities 45,147 42,555 2,592 6% Subordinated debentures 118,559 118,559 -- 0% ---------- ---------- -------- ---- Total liabilities $4,288,754 $4,015,155 $273,599 7% ========== ========== ======== ==== Non-interest bearing deposits decreased $41 million, or 5.0 percent, since December 31, 2006. The December 31, 2007 balance of interest bearing deposits includes $1 million in broker originated certificate of deposits. Since December 31, 2006, interest bearing deposits, excluding a decrease of $172 million in certificate of deposits from broker sources, increased $190 million, or 9 percent. FHLB advances increased $231 million from December 31, 2006. The increase in advances is primarily the result of the decrease in certificate of deposit from broker sources to more favorable rates at the FHLB. Repurchase agreements and other borrowed funds were $402 million at December 31, 2007, an increase of $63 million from December 31, 2006. The following table summarizes the major liability and equity components as a percentage of total liabilities as of December 31, 2007, 2006, and 2005: December 31, --------------------- LIABILITIES AND STOCKHOLDERS' EQUITY: 2007 2006 2005 ----- ----- ----- Deposit accounts 66.1% 71.7% 68.4% FHLB advances 11.2% 6.9% 10.8% Other borrowings and repurchase agreements 8.3% 7.6% 8.5% Subordinated debentures 2.5% 2.6% 2.3% Other liabilities 0.9% 0.9% 0.9% Stockholders' equity 11.0% 10.3% 9.1% ----- ----- ----- 100.0% 100.0% 100.0% ===== ===== ===== The deposits have decreased from 71.7 percent at December 31, 2006 to 66.1 percent at December 31, 2007. Stockholders equity as a percentage of total liabilities and stockholders' equity rose throughout the year, primarily a result of an acquisition and retention of earnings. 30

STOCKHOLDERS' EQUITY December 31, --------------------- ($ IN THOUSANDS, EXCEPT PER SHARE DATA) 2007 2006 $ change % change --------- --------- -------- -------- Common equity $ 525,459 $ 453,074 $ 72,385 16% Accumulated other comprehensive income 3,117 3,069 48 2% --------- --------- -------- Total stockholders' equity 528,576 456,143 72,433 16% Core deposit intangible, net, and goodwill (154,264) (144,466) (9,798) 7% --------- --------- -------- Tangible stockholders' equity $ 374,312 $ 311,677 $ 62,635 20% ========= ========= ======== Stockholders' equity to total assets 10.97% 10.21% Tangible stockholders' equity to total tangible assets 8.03% 7.21% Book value per common share $ 9.85 $ 8.72 $ 1.13 13% Market price per share at end of year $ 18.74 $ 24.44 $ (5.70) -23% STOCKHOLDERS' EQUITY Total equity and book value per share amounts have increased $72 million and $1.13 per share, respectively, from December 31, 2006, the result of earnings retention, issuance of common stock in connection with an acquisition, and stock options exercised. Accumulated other comprehensive income, representing net unrealized gains or losses on investment securities designated as available for sale, increased $48 thousand from December 31, 2006. RESULTS OF OPERATIONS REVENUE SUMMARY Years ended December 31, ----------------------------------------- ($ IN THOUSANDS) 2007 2006 $ change % change -------- -------- -------- -------- Net interest income Interest income $304,760 $253,326 $51,434 20% Interest expense 121,291 95,038 26,253 28% -------- -------- -------- Total net interest income 183,469 158,288 25,181 16% Fees and other revenue: Service charges, loan fees, and other fees 45,486 37,072 8,414 23% Gain on sale of loans 13,283 10,819 2,464 23% Loss on sale of investments (8) (3) (5) 167% Other income 6,057 3,954 2,103 53% -------- -------- -------- Total non-interest income 64,818 51,842 12,976 25% -------- -------- -------- $248,287 $210,130 $38,157 18% ======== ======== ======== Net interest margin (tax equivalent) 4.50% 4.44% ======== ======== NET INTEREST INCOME Net interest income for the year increased $25.181 million, or 16 percent, over 2006. Total interest income increased $51.434 million, or 20 percent, while total interest expense increased $26.253 million, or 28 percent. The increase in interest expense is primarily attributable to the volume and rate increases in interest bearing deposits. The net interest margin as a percentage of earning assets, on a tax equivalent basis, was 4.50 percent which is an increase of 6 basis points over the 4.44 percent for 2006. The net interest margin calculation has been revised to account for intercompany elimination entries and previously reported net interest margins have been adjusted to reflect such change. NON-INTEREST INCOME Total non-interest income increased $12.976 million, or 25 percent in 2007. Fee income increased $8.414 million, or 23 percent, over last year, driven primarily by an increased number of loan and deposit accounts, acquisitions, and additional customer products and services offered. Gain on sale of loans increased $2.464 million, or 23 percent, from last year. Loan origination volume, especially in the first half of 2007, was robust versus historical standards. Other income increased $2.103 million, or 53 percent, over the same period in 2006. Such increase includes a gain of $1.6 million from the January 19, 2007 sale of Western's Lewistown branch, a regulatory requirement imposed to complete the acquisition of CDC. 31

NON-INTEREST EXPENSE SUMMARY Years ended December 31, ---------------------------------------- ($ IN THOUSANDS) 2007 2006 $ change % change -------- -------- -------- -------- Compensation and employee benefits and related expense $ 79,070 $ 65,419 $ 13,651 21% Occupancy and equipment expense 19,152 15,268 3,884 25% Advertising and promotions 6,306 5,468 838 15% Outsourced data processing 2,755 2,788 (33) -1% Core deposit intangibles amortization 3,202 2,024 1,178 58% Other expenses 27,432 21,583 5,849 27% -------- -------- -------- Total non-interest expense $137,917 $112,550 $ 25,367 23% ======== ======== ======== NON-INTEREST EXPENSE Non-interest expense increased by $25.367 million, or 23 percent, from 2006. Compensation and benefit expense increased $13.651 million, or 21 percent, which is primarily attributable to increased staffing levels, including staffing from the acquisitions of Morgan and CDC during 2006 and North Side in 2007, de novo branches, increased compensation, including production based commissions, and benefits, including health insurance, and overtime associated with the merger and operating systems conversions in the first half of 2007. Included in 2007 are approximately $500,000 of non-recurring expenses and costs associated with the January 26, 2007 merger of three of the five CDC subsidiaries into the Company's subsidiaries. Occupancy and equipment expense increased $3.884 million, or 25 percent, reflecting the acquisitions, cost of additional locations and facility upgrades. Other expenses increased $6.687 million, or 25 percent, primarily from acquisitions, additional marketing expenses, costs associated with new branch offices and other general and administrative costs. The efficiency ratio (non-interest expense/net interest income plus non-interest income) increased to 56 percent from 54 percent during 2006. CREDIT QUALITY INFORMATION December 31, December 31, ------------ ------------ ($ IN THOUSANDS) 2007 2006 ------------ ------------ Allowance for loan and lease losses $54,413 $49,259 Real estate and other assets owned 2,043 1,484 Accruing Loans 90 days or more overdue 2,685 1,345 Non-accrual loans 8,560 6,065 ------- ------- Total non-performing assets 13,288 8,894 Allowance as a percentage of non-performing assets 409% 554% Non-performing assets as a percentage of total assets 0.27% 0.19% Allowance as a percentage of total loans 1.51% 1.53% Net charge-offs as a percentage of loans 0.060% 0.021% PROVISION FOR LOAN LOSSES Non-performing assets as a percentage of total bank assets at December 31, 2007 were at .27 percent, up from .19 percent at December 31, 2006. These ratios compare favorably to the Federal Reserve Bank Peer Group average of .67 percent at September 30, 2007, the most recent information available. The allowance for loan losses was 409 percent of non-performing assets at December 31, 2007, down from 554 percent a year ago. The allowance, including $639 thousand from acquisitions, has increased $5.2 million, or 10.5 percent, from a year ago. The allowance of $54.413 million is 1.51 percent of December 31, 2007 total loans outstanding, down from 1.53 percent in the fourth quarter last year. The provision for loan loss expense was $6.680 million for 2007, an increase of $1.488 million, from 2006. Net charged off loans were $2.165 million, or .06 percent of loans, for 2007 which is higher than the $680 thousand of net charge offs, or .02 percent, in 2006. Loan growth, average loan size, and credit quality considerations will determine the level of additional provision expense. EFFECT OF INFLATION AND CHANGING PRICES 32

Generally accepted accounting principles require the measurement of financial position and operating results in terms of historical dollars, without consideration for change in relative purchasing power over time due to inflation. Virtually all assets of a financial institution are monetary in nature; therefore, interest rates generally have a more significant impact on a company's performance than does the effect of inflation. COMMITMENTS In the normal course of business, there are various outstanding commitments to extend credit, such as letter of credits and un-advanced loan commitments, and lease obligation commitments, which are not reflected in the accompanying consolidated financial statements. Management does not anticipate any material losses as a result of these transactions. The Company has outstanding debt maturities, the largest of which are FHLB advances. For the maturity schedule of advances and schedule of future minimum rental payments see Notes 8 and 19, respectively, to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." The following table represents the Company's contractual obligations as of December 31, 2007: Payments Due by Period --------------------------------------------------------------------------------------- Indeterminate (dollars in thousands) Total Maturity (1) 2008 2009 2010 2011 2012 Thereafter ---------------------- ----------- ------------- ---------- ------ ------ ------ ------ ---------- Deposits ..................... $3,184,478 2,329,873 698,296 88,587 37,156 17,207 10,340 3,019 FHLB advances ................ 538,949 -- 451,224 2,299 774 493 82,000 2,159 Repurchase agreements ........ 178,041 -- 177,942 99 -- -- -- -- Subordinated debentures ...... 118,559 -- -- -- -- -- -- 118,559 Capital lease obligations .... 3,615 -- 228 231 235 239 243 2,439 Operating lease obligations... 16,613 -- 2,030 1,958 1,912 1,596 1,302 7,815 ---------- --------- --------- ------ ------ ------ ------ ------- $4,040,255 2,329,873 1,329,720 93,174 40,077 19,535 93,885 133,991 ========== ========= ========= ====== ====== ====== ====== ======= (1) Represents interest and non-interest bearing checking, money market, and savings accounts MARKET RISK Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. The Company's primary market risk exposure is interest rate risk. The ongoing monitoring and management of this risk is an important component of the Company's asset/liability management process which is governed by policies established by its Board of Directors that are reviewed and approved annually. The Board of Directors delegates responsibility for carrying out the asset/liability management policies to the Asset/Liability Committee (ALCO). In this capacity, ALCO develops guidelines and strategies impacting the Company's asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels/trends. INTEREST RATE RISK The objective of interest rate risk management is to contain the risks associated with interest rate fluctuations. The process involves identification and management of the sensitivity of net interest income to changing interest rates. Managing interest rate risk is not an exact science. The interval between repricing of interest rates of assets and liabilities changes from day to day as the assets and liabilities change. For some assets and liabilities, contractual maturity and the actual cash flows experienced are not the same. A good example is residential mortgages that have long term contractual maturities but may be repaid well in advance of the maturity when current prevailing interest rates become lower than the contractual rate. Interest-bearing deposits without a stated maturity could be withdrawn after seven days. However, the Banks' experience indicates that these funding pools have a much longer duration and are not as sensitive to interest rate changes as other financial instruments. Prime based loans generally have rate changes when the Federal Reserve Bank changes short term interest rates. However, depending on the magnitude of the rate change and the relationship of the current rates to rate floors and rate ceilings that may be in place on the loans, the loan rate may not change. GAP ANALYSIS The following table gives a description of our GAP position for various time periods. As of December 31, 2007, the Company had a negative GAP position at six months and a negative GAP position at twelve months. The cumulative GAP as a percentage of total assets for six months is a negative 8.67 percent which compares to a negative 6.11 percent at December 31, 2006 and a negative 6.29 percent at December 31, 2005. The table also shows the GAP earnings sensitivity, and earnings sensitivity ratio, along with a brief description as to how they are calculated. The methodology used to compile this GAP information is based on the Company's mix of assets and liabilities and the historical experience accumulated regarding their rate sensitivity. 33

Projected maturity or repricing -------------------------------------------------------- 0-6 6-12 1-5 More than (dollars in thousands) Months Months years 5 years Total ---------------------- ---------- -------- --------- --------- --------- ASSETS: Interest bearing deposits and federal funds sold ................. $ 81,912 -- -- -- 81,912 Investment securities ................ 17,956 25,623 171,888 81,669 297,136 Mortgage-backed securities ........... 82,349 57,620 171,336 32,068 343,373 FHLB stock and FRB stock ............. -- -- 47,373 12,442 59,815 Floating rate loans .................. 1,120,357 208,911 699,533 55,897 2,084,698 Fixed rate loans ..................... 401,233 312,640 693,601 129,557 1,537,031 ---------- -------- --------- -------- --------- TOTAL INTEREST BEARING ASSETS ........... $1,703,807 604,794 1,783,731 311,633 4,403,965 ========== ======== ========= ======== ========= LIABILITIES: Interest-bearing deposits ............ 1,238,819 223,343 152,157 782,072 2,396,391 FHLB advances ........................ 447,509 3,121 86,145 2,173 538,948 Repurchase agreements and other borrowed funds ..................... 399,474 25 236 1,887 401,622 Subordinated debentures .............. -- -- -- 118,559 118,559 ---------- -------- --------- -------- --------- TOTAL INTEREST BEARING LIABILITIES ...... $2,085,802 226,489 238,538 904,691 3,455,520 ========== ======== ========= ======== ========= Repricing gap ........................... $ (381,995) 378,305 1,545,193 (593,058) 948,445 Cumulative repricing gap ................ $ (381,995) (3,690) 1,541,503 948,445 Cumulative gap as a % of interest bearing assets ................................ -8.67% -0.08% 35.00% 21.54% Gap Earnings Sensitivity (1) ............ $ (22) Gap Earnings Sensitivity Ratio (2) ...... -0.03% (1) Gap Earnings Sensitivity is the estimated effect on earnings, after taxes of 39.39 percent, of a 1 percent increase or decrease in interest rates (1 percent of ($3,690 - $1,453)) (2) Gap Earnings Sensitivity Ratio is Gap Earnings Sensitivity divided by the 2007 net earnings of $68,603. A 1 percent increase in interest rates has this estimated percentage decrease on annual net earnings. This table estimates the repricing maturities of the Company's assets and liabilities, based upon the Company's assessment of the repricing characteristics of the various instruments. Interest-bearing checking and regular savings are included in the more than 5 years category. Money market balances are included in the less than 6 months category. Mortgage-backed securities are at the anticipated principal payments based on the weighted-average-life. NET INTEREST INCOME SIMULATION The traditional one-dimensional view of GAP is not sufficient to show a bank's ability to withstand interest rate changes. Because of limitations in GAP modeling the Asset/Liability Management Committee (ALCO) of the Company uses a detailed and dynamic simulation model to quantify the estimated exposure of net interest income (NII) to sustained interest rate changes. While ALCO routinely monitors simulated NII sensitivity over a rolling two-year horizon, it also utilizes additional tools to monitor potential longer-term interest rate risk. The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all assets and liabilities reflected on the Company's statement of financial condition. This sensitivity analysis is compared to ALCO policy limits which specify a maximum tolerance level for NII exposure over a one year horizon, assuming no balance sheet growth, given a 200 basis point (bp) upward and 200bp downward shift in interest rates. A parallel and pro rata shift in rates over a 12-month period is assumed as a benchmark. Other non-parallel rate movement scenarios are also modeled to determine the potential impact on net interest income. The following reflects the Company's NII sensitivity analysis as of December 31, 2007 and 2006 as compared to the 10 percent policy limit approved by the Company's and Banks' Board of Directors. 34

2007 2006 ------- ------ +200 bp Estimated sensitivity ....................... -2.8% -2.5% Estimated decrease in net interest income ... $(5,155) (3,957) -200 bp Estimated sensitivity ....................... 1.5% 0.1% Estimated increase in net interest income ... $ 2,770 158 The preceding sensitivity analysis does not represent a forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including: the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of assets and liability cash flows, and others. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences might change. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment/refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal/external variables. Furthermore, the sensitivity analysis does not reflect actions that ALCO might take in responding to or anticipating changes in interest rates. LIQUIDITY RISK Liquidity risk is the possibility that the Company will not be able to fund present and future obligations. The objective of liquidity management is to maintain cash flows adequate to meet current and future needs for credit demand, deposit withdrawals, maturing liabilities and corporate operating expenses. Core deposits, FHLB credit lines, available-for-sale investment securities, and net income are the key elements in meeting these objectives. All Banks are members of the FHLB of Seattle. This membership provides for established lines of credit in the form of advances that are a supplemental source of funds for lending and other general business purposes. As of December 31, 2007, the Company had $939 million of borrowing capacity with the FHLB of Seattle of which $539 million was utilized. Accordingly, management of the Company has a wide range of versatility in managing the liquidity and asset/liability mix for each individual institution as well as the Company as a whole. CAPITAL RESOURCES AND ADEQUACY Maintaining capital strength has been a long term objective. Ample capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and to safeguard the funds of depositors. Capital also is a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. Shareholders' equity increased $72 million during 2007, or 16 percent the net result of earnings of $69 million, common stock issued for the acquisition of North Side, less cash dividend payments and an increase of $48 thousand in the net unrealized gains on available-for-sale investment securities. For additional information see Note 11 in the Consolidated Financial Statements. Dividend payments were increased by $.05 per share, or 11 percent in 2007. The payment of dividends is subject to government regulation in that regulatory authorities may prohibit banks and bank holding companies from paying dividends that would constitute an unsafe or unsound banking practice. CRITICAL ACCOUNTING POLICIES The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America often requires management to use significant judgments as well as subjective and/or complex measurements in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The Company considers its accounting policy for the Allowance for Loan and Lease Losses to be its only critical accounting policy. The balance of the Allowance for Loan and Lease Losses is an estimate of probable credit losses that have occurred in the loan and lease portfolio as of the date of the consolidated financial statements before losses have been confirmed. The balance of the Allowance for Loan and Lease Losses is highly dependent upon management's internal risk classifications, evaluations of borrowers' current and prospective performance, appraisals and other variables affecting the quality of the loan and lease portfolio. Changes in management's estimates and assumptions are reasonably possible and may have a material impact upon the Company's consolidated financial statements, results of operations or liquidity. It is the Company's policy to provide an allowance for estimated losses on loans and leases based upon past loss experience, adjusted for changes in trends and conditions of the certain items, including: 35

- Adverse situations that may affect specific borrowers' ability to repay; - Current collateral values, where appropriate; - Delinquencies and non-performing loans; - Amount and timing of future cash flows expected on impaired loans; - Criticized and classified loans; - Credit concentrations by credit type, industry, geography; - Recoveries and dispositions of balances previously charge-off; - Volume and terms of loans; - Loan size and complexity; - Competition and bank size; - Local market areas and national economic conditions; - Effects of changes in lending policies and procedures; - Experience, ability, and depth of lending management and credit administration staff; and - Effects of legal and regulatory developments. Individually significant loans and major lending areas are reviewed periodically to determine potential problems at an early date. The allowance for loan and lease losses is increased by charges to earnings and decreased by charge-offs (net of recoveries). For additional information regarding the allowance for loan and lease losses, its relation to the provision for loan and lease losses and risk related to asset quality, see Note 4 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS Recent accounting standards that have either been issued during 2007 or are effective during 2007 or 2008 and may possibly have a material impact on the Company include Financial Accounting Standards ("FASB') Statement of Financial Accounting Standard ("SFAS") No. 141(R), Business Combinations, SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, SFAS No., 157, Fair Value Measurements, SFAS No. 156, Accounting for Servicing of Financial Asset, SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, Emerging Issue Task Force ("EITF") 06-4 Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements and FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes. For additional information on the standards and the impact on the Company see Note 22 to the Consolidated Financial Statements in "Item 8 - Financial Statements and Supplementary Data." 36

MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE RESULTS OF OPERATIONS YEAR ENDED DECEMBER 31, 2006 COMPARED TO DECEMBER 31, 2005 REVENUE SUMMARY Years ended December 31, ----------------------------------------- ($ IN THOUSANDS) 2006 2005 $ change % change -------- -------- -------- -------- Net interest income $158,288 $130,007 $28,281 22% Fees and other revenue: Service charges, loan fees, and other fees 37,072 30,812 6,260 20% Gain on sale of loans 10,819 11,048 (229) -2% Loss on sale of investments (3) (138) 135 -98% Other income 3,954 2,904 1,050 36% -------- -------- ------- Total non-interest income 51,842 44,626 7,216 16% -------- -------- ------- $210,130 $174,633 $35,497 20% ======== ======== ======= Net interest margin (tax equivalent) 4.44% 4.25% ======== ======== NET INTEREST INCOME Net interest income for the year increased $28.3 million, or 22 percent, over 2005. Total interest income increased $63.3 million, or 33 percent, while total interest expense increased $35.1 million, or 58 percent. The increase in interest expense is attributable to the volume increase in interest bearing deposits, and increases in short term interest rates during 2005 and continuing in 2006. The acquisitions during 2005 and 2006 were also a significant factor in the level of interest income and expense. The net interest margin as a percentage of earning assets, on a tax equivalent basis, was 4.44 percent which was 19 basis points higher than the 4.25 percent result for 2005. The net interest margin calculation has been revised to account for intercompany elimination entries and previously reported net interest margins have been adjusted to reflect the change. NON-INTEREST INCOME Total non-interest income increased $7.2 million, or 16 percent in 2006. Fee income increased $6.3 million, or 20 percent, over last year, driven primarily by an increased number of loan and deposit accounts, acquisitions, and additional customer products and services offered. Gain on sale of loans decreased $229 thousand, or 2 percent, from last year. Loan origination volume in the Company's markets for housing continues to remain very active by historical standards and the decline was the result of increased price competition. Other income increased $1.1 million of which $543 thousand was bank owned life insurance proceeds. NON-INTEREST EXPENSE SUMMARY Years ended December 31, ----------------------------------------- ($ IN THOUSANDS) 2006 2005 $ change % change -------- -------- -------- -------- Compensation and employee benefits and related expense $ 65,419 $ 51,385 $ 14,034 27% Occupancy and equipment expense 15,268 12,851 2,417 19% Advertising and promotions 5,468 4,640 828 18% Outsourced data processing 2,788 1,839 949 52% Core deposit intangibles amortization 2,024 1,470 554 38% Other expenses 21,583 18,741 2,842 15% -------- -------- -------- Total non-interest expense $112,550 $ 90,926 $ 21,624 24% ======== ======== ======== NON-INTEREST EXPENSE Non-interest expense increased by $21.6 million, or 24 percent, from 2005. Compensation and benefit expense increased $14.0 million, or 27 percent. Excluding the SFAS 123 (R) compensation cost of $3.0 million, the increase would have been 21 percent. The remaining 37

increase in compensation and benefit expense was primarily attributed to increased staffing associated with six de novo branches and six bank acquisitions during 2006 and 2005, along with normal compensation and merit increases for job performance, and increased cost of employee benefits. Occupancy and equipment expense increased $2.4 million, or 19 percent, reflecting the acquisitions, cost of additional locations and facility upgrades. Other expenses increased $3.7 million, or 16 percent, primarily from acquisitions, additional marketing expenses, and costs associated with new branch offices. The efficiency ratio (non-interest expense/net interest income + non-interest income) increased to 53.56 percent from 52.07 percent for 2005 largely a result of the acquisitions and branch openings. CREDIT QUALITY INFORMATION December 31, December 31, ($ IN THOUSANDS) 2006 2005 ------------ ------------ Allowance for loan losses $49,259 $38,655 Non-performing assets 8,894 10,089 Allowance as a percentage of non-performing assets 554% 383% Non-performing assets as a percentage of total assets 0.19% 0.26% Allowance as a percentage of total loans 1.53% 1.59% Net charge-offs as a percentage of loans 0.021 0.020% PROVISION FOR LOAN LOSSES Non-performing assets as a percentage of total bank assets at December 31, 2006 was at .19 percent, decreasing from .26 percent at December 31, 2005. The Company's ratios compare favorably to the Federal Reserve Bank Peer Group average of .44 percent at September 30, 2006, the most recent information available. The allowance for loan and lease losses was 554 percent of non-performing assets at December 31, 2006, up from 383 percent a year ago. The allowance, including $6.1 million from acquisitions, has increased $10.6 million, or 27 percent, from a year ago. The allowance of $49.3 million, is 1.53 percent of December 31, 2006 total loans outstanding, down slightly from the 1.59 percent a year ago. The fourth quarter provision for loan loss expense was $1.4 million, a decrease of $22 thousand from the same quarter in 2005. Net charge-offs were $638 thousand for the fourth quarter of 2006. Loan growth, average loan size, and credit quality considerations will determine the level of additional provision expense. The provision for loan loss expense was $5.2 million for 2006, a decrease of $831 thousand, or 14 percent, from 2005. Net charged-off loans were $680 thousand, or .021 percent of loans, for 2006 which is slightly higher than the $487 thousand of net charge-offs in 2005. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Information regarding "Quantitative and Qualitative Disclosures about Market Risk" is set fourth under "Item 7 - Management's Discussion and Analysis". ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 38

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Audit Committee, Board of Directors and Stockholders Glacier Bancorp, Inc. Kalispell, Montana We have audited the accompanying consolidated statements of financial condition of Glacier Bancorp, Inc. as of December 31, 2007, and 2006, and the related consolidated statements of operations, stockholders' equity and comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2007. The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. Our audits included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Glacier Bancorp, Inc. as of December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Glacier Bancorp, Inc.'s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 27, 2008, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting. /s/ BKD, LLP Denver, Colorado February 27, 2008 39

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Audit Committee, Board of Directors and Stockholders Glacier Bancorp, Inc. Kalispell, Montana We have audited Glacier Bancorp, Inc.'s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, Glacier Bancorp, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). 40

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Glacier Bancorp, Inc. and our report dated February 27, 2008, expressed an unqualified opinion thereon. /s/ BKD, LLP Denver Colorado February 27, 2008 41

GLACIER BANCORP, INC. Consolidated Statements of Financial Condition December 31, ---------------------- dollars in thousands, except per share data) 2007 2006 -------------------------------------------- ---------- ---------- Assets: Cash on hand and in banks ...................................................... $ 145,697 136,591 Federal funds sold ............................................................. 135 6,125 Interest bearing cash deposits ................................................. 81,777 30,301 ---------- ---------- Cash and cash equivalents ................................................. 227,609 173,017 Investment securities, available-for-sale ...................................... 700,324 825,637 Loans receivable, net of allowance for loan and lease losses of $54,413 and $49,259 at December 31, 2007 and 2006, respectively ..................... 3,516,999 3,130,389 Loans held for sale ............................................................ 40,123 35,135 Premises and equipment, net .................................................... 123,749 110,759 Real estate and other assets owned, net ........................................ 2,043 1,484 Accrued interest receivable .................................................... 26,168 25,729 Core deposit intangible, net of accumulated amortization of $11,743 and $8,825 at December 31, 2007 and 2006, respectively ...................... 13,963 14,750 Goodwill ....................................................................... 140,301 129,716 Other assets ................................................................... 26,051 24,682 ---------- ---------- Total assets .............................................................. $4,817,330 4,471,298 ========== ========== LIABILITIES: Non-interest bearing deposits .................................................. $ 788,087 829,355 Interest bearing deposits ...................................................... 2,396,391 2,378,178 Advances from Federal Home Loan Bank of Seattle ................................ 538,949 307,522 Securities sold under agreements to repurchase ................................. 178,041 170,216 Other borrowed funds ........................................................... 223,580 168,770 Accrued interest payable ....................................................... 13,281 11,041 Deferred tax liability ......................................................... 481 1,927 Subordinated debentures ........................................................ 118,559 118,559 Other liabilities .............................................................. 31,385 29,587 ---------- ---------- Total liabilities ......................................................... 4,288,754 4,015,155 STOCKHOLDERS' EQUITY: Preferred shares, $.01 par value per share. 1,000,000 shares authorized none issued or outstanding at December 31, 2007 and 2006 ................... -- -- Common stock, $.01 par value per share. 117,187,500 and 117,187,500 shares authorized, 53,646,480 and 52,302,820 issued and outstanding at December 31, 2007 and 2006, respectively ................................ 536 523 Paid-in capital ................................................................ 374,728 344,265 Retained earnings - substantially restricted ................................... 150,195 108,286 Accumulated other comprehensive income ......................................... 3,117 3,069 ---------- ---------- Total stockholders' equity ................................................ 528,576 456,143 ---------- ---------- Total liabilities and stockholders' equity ................................ $4,817,330 4,471,298 ========== ========== See accompanying notes to consolidated financial statements. 42

GLACIER BANCORP, INC. Consolidated Statements OF Operations Years ended December 31, ---------------------------------- (dollars in thousands, except per share data) 2007 2006 2005 --------------------------------------------- --------- ---------- --------- INTEREST INCOME: Real estate loans .................................... $ 59,664 52,219 34,506 Commercial loans ..................................... 157,644 119,215 81,359 Consumer and other loans ............................. 48,105 40,284 28,696 Investment securities and other ...................... 39,347 41,608 45,424 -------- --------- --------- Total interest income .............................. 304,760 253,326 189,985 -------- --------- --------- INTEREST EXPENSE: Deposits ............................................. 81,459 58,147 25,705 Federal Home Loan Bank of Seattle advances ........... 18,897 20,460 21,489 Securities sold under agreements to repurchase ....... 7,445 6,618 2,948 Subordinated debentures .............................. 7,537 6,050 6,455 Other borrowed funds ................................. 5,953 3,763 3,381 -------- --------- --------- Total interest expense ............................. 121,291 95,038 59,978 -------- --------- --------- Net interest income ................................ 183,469 158,288 130,007 Provision for loan losses ............................ 6,680 5,192 6,023 -------- --------- --------- Net interest income after provision for loan losses ................................... 176,789 153,096 123,984 NON-INTEREST INCOME: Service charges and other fees ....................... 37,931 29,701 24,503 Miscellaneous loan fees and charges .................. 7,555 7,371 6,309 Gain on sale of loans ................................ 13,283 10,819 11,048 Loss on sale of investments .......................... (8) (3) (138) Other income ......................................... 6,057 3,954 2,904 -------- --------- --------- Total non-interest income .......................... 64,818 51,842 44,626 -------- --------- --------- NON-INTEREST EXPENSE: Compensation, employee benefits and related expense .. 79,070 65,419 51,385 Occupancy and equipment expense ...................... 19,152 15,268 12,851 Advertising and promotions ........................... 6,306 5,468 4,640 Outsourced data processing expense ................... 2,755 2,788 1,839 Core deposit intangibles amortization ................ 3,202 2,024 1,470 Other expense ........................................ 27,432 21,583 18,741 -------- --------- --------- Total non-interest expense ......................... 137,917 112,550 90,926 -------- --------- --------- Earnings before income taxes .............................. 103,690 92,388 77,684 Federal and state income tax expense ................... 35,087 31,257 25,311 -------- --------- --------- Net Earnings .............................................. $ 68,603 61,131 52,373 ======== ========= ========= BASIC EARNINGS PER SHARE ............................. $ 1.29 1.23 1.12 DILUTED EARNINGS PER SHARE ........................... $ 1.28 1.21 1.09 See accompanying notes to consolidated financial statements. 43

GLACIER BANCORP, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2007, 2006, AND 2005 Retained Accumulated Total Common Stock earnings other comp- stock- ------------------- Paid-in substantially rehensive holders' (dollars in thousands, except per share data) Shares Amount capital restricted income equity --------------------------------------------- ---------- ------ -------- ------------- ----------- -------- Balance at December 31, 2004 .............................. 46,030,145 $460 227,399 36,391 5,934 270,184 Comprehensive income: Net earnings ......................................... -- -- -- 52,373 -- 52,373 Unrealized loss on securities, net of reclassification adjustment and taxes .............................. -- -- -- -- (5,113) (5,113) ------- Total comprehensive income ................................ -- -- -- -- -- 47,260 ------- Cash dividends declared ($.40 per share) .................. -- -- -- (19,051) -- (19,051) Stock options exercised ................................... 596,655 6 5,152 -- -- 5,158 Stock issued in connection with acquisitions .............. 1,632,021 17 28,421 -- -- 28,438 Acquisition of fractional shares .......................... -- -- (8) -- -- (8) Tax benefit from stock related compensation ............... -- -- 1,258 -- -- 1,258 ---------- ---- -------- ---------- ------ ------- Balance at December 31, 2005 .............................. 48,258,821 $483 262,222 69,713 821 333,239 Comprehensive income: Net earnings ......................................... -- -- -- 61,131 -- 61,131 Unrealized gain on securities, net of reclassification adjustment and taxes................................ -- -- -- -- 2,248 2,248 ------- Total comprehensive income ................................ -- -- -- -- -- 63,379 ------- Cash dividends declared ($.45 per share) .................. -- -- -- (22,558) -- (22,558) Stock options exercised ................................... 639,563 6 6,700 -- -- 6,706 Stock issued in connection with acquisitions .............. 1,904,436 19 41,431 -- -- 41,450 Public offering of stock issued ........................... 1,500,000 15 29,418 29,433 Acquisition of fractional shares .......................... -- -- (5) -- -- (5) Tax benefit from stock related compensation ............... -- -- 4,499 -- -- 4,499 ---------- ---- -------- ---------- ------ ------- Balance at December 31, 2006 .............................. 52,302,820 $523 344,265 108,286 3,069 456,143 Comprehensive income: Net earnings ......................................... -- -- -- 68,603 -- 68,603 Unrealized gain on securities, net of reclassification adjustment and taxes ................................ -- -- -- -- 48 48 ------- Total comprehensive income ................................ -- -- -- -- -- 68,651 ------- Cash dividends declared ($.50 per share) .................. -- -- -- (26,694) -- (26,694) Stock options exercised ................................... 550,080 6 6,148 -- -- 6,154 Stock issued in connection with acquisition ............... 793,580 7 18,993 -- -- 19,000 Stock-based compensation and tax benefit .................. -- -- 5,322 -- -- 5,322 ---------- ---- -------- ---------- ------ ------- Balance at December 31, 2007 .............................. 53,646,480 $536 374,728 150,195 3,117 528,576 ========== ==== ======== ========== ====== ======= Year ended December 31, ------------------------ 2007 2006 2005 ---- ------ ------ Disclosure of reclassification amount: Unrealized and realized holding gain (loss) arising during the year ............. $ 70 3,706 (8,574) Tax (expense) benefit ......................................................... (27) (1,460) 3,377 ---- ------ ------ Net after tax ............................................................ 43 2,246 (5,197) ---- ------ ------ Reclassification adjustment for net loss included in net income ................. 8 3 138 Tax benefit ................................................................... (3) (1) (54) ---- ------ ------ Net after tax ............................................................ 5 2 84 ---- ------ ------ Net change in unrealized gain (loss) on available-for-sale securities .. $ 48 2,248 (5,113) ==== ====== ====== See accompanying notes to consolidated financial statements. 44

GLACIER BANCORP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31, --------------------------------------- (dollars in thousands) 2007 2006 2005 ---------------------- ----------- ---------- ---------- OPERATING ACTIVITIES : Net earnings ......................................................... $ 68,603 61,131 52,373 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Mortgage loans held for sale originated or acquired ................ (618,523) (484,170) (455,429) Proceeds from sales of mortgage loans held for sale ................ 626,818 482,394 462,115 Provision for loan losses .......................................... 6,680 5,192 6,023 Depreciation of premises and equipment ............................. 8,508 6,746 5,349 Amortization of core deposit intangible ............................ 3,202 2,024 1,470 Loss on sale of investments ........................................ 8 3 138 Gain on sale of loans .............................................. (13,283) (10,819) (11,048) Amortization of investment securities premiums and discounts, net .. 2,737 4,853 8,846 Federal Home Loan Bank of Seattle stock dividends .................. -- -- (180) Gain on sale of Western's Lewistown branch ......................... (1,575) -- -- Deferred tax expense (benefit) ..................................... 1,569 (931) (2,204) Stock compensation expense, net of tax benefits .................... 2,187 2,149 -- Excess tax benefits related to the exercise of stock options ....... (1,745) (1,217) -- Tax benefit from stock related compensation ........................ -- -- 1,258 Net decrease (increase) in accrued interest receivable ............. 44 (1,611) (890) Net increase in accrued interest payable ........................... 2,162 2,398 1,949 Net increase in current income taxes ............................... 970 1,791 1,308 Net (increase) decrease in other assets ............................ (1,890) (1,439) 2,394 Net increase (decrease) in other liabilities ....................... 1,988 (772) 3,512 ----------- ---------- ---------- NET CASH PROVIDED BY OPERATING ACTIVITIES ....................... 88,460 67,722 76,984 ----------- ---------- ---------- INVESTING ACTIVITIES: Proceeds from sales, maturities and prepayments of investment securities available-for-sale .................................... 273,323 223,064 419,524 Purchases of investment securities available-for-sale ................ (88,715) (59,007) (164,901) Principal collected on installment and commercial loans .............. 1,125,275 1,050,666 781,848 Installment and commercial loans originated or acquired .............. (1,598,253) (1,348,217) (1,150,877) Principal collections on mortgage loans .............................. 455,713 438,319 470,450 Mortgage loans originated or acquired ................................ (359,484) (556,954) (507,471) Net purchase of FHLB and FRB stock ................................... (3,854) (455) (1,995) Net cash received for acquisition of banks and branches .............. 8,953 43,086 6,265 Net cash paid for sale of Western's Lewistown branch ................. (6,846) -- -- Net addition of premises and equipment ............................... (18,033) (22,241) (17,359) ----------- ---------- ---------- NET CASH USED IN INVESTING ACTIVITIES ........................... (211,921) (231,739) (164,516) ----------- ---------- ---------- FINANCING ACTIVITIES: Net (decrease) increase in deposits .................................. (97,214) 243,088 346,577 Net increase (decrease) in FHLB advances ............................. 231,427 (96,219) (439,545) Net increase in securities sold under repurchase agreements .......... 7,825 31,424 53,372 Net increase (decrease) in other borrowed funds ...................... 54,810 (18,925) 182,634 Proceeds from issuance of subordinated debentures .................... -- 65,000 -- Repayment of subordinated debentures ................................. -- (35,000) -- Cash dividends paid .................................................. (26,694) (22,558) (19,051) Excess tax benefits related to the exercise of stock options ......... 1,745 1,217 -- Proceeds from exercise of stock options and other stock issued ....... 6,154 36,403 5,158 Cash paid for stock dividends ........................................ -- (5) (8) ----------- ---------- ---------- NET CASH PROVIDED BY FINANCING ACTIVITIES ........................ 178,053 204,425 129,137 ----------- ---------- ---------- NET INCREASE IN CASH AND CASH EQUIVALENTS ............................ 54,592 40,408 41,605 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ....................... 173,017 132,609 91,004 ----------- ---------- ---------- CASH AND CASH EQUIVALENTS AT END OF YEAR ............................. $ 227,609 173,017 132,609 =========== ========== ========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the year for interest ............................... $ 118,840 90,230 57,404 Cash paid during the year for income taxes ........................... $ 34,798 31,031 24,808 The following schedule summarizes the acquisition of Bank Holding Co. and subsidiaries in 2007, 2006 and 2005 NORTH SIDE CITIZENS DEVELOP FIRST NATIONAL FIRST STATE CITIZENS BANK FIRST NATIONAL STATE BANK COMPANY BANK OF MORGAN BANK HOLDING CO. BANKS - WEST CO. -------------- --------------- -------------- ------------- ------------- ---------------- Acquired April 30, 2007 Oct. 1, 2006 Sept, 1, 2006 Oct, 31, 2005 April 1, 2005 Feb, 28, 2005 Fair Value of assets acquired $ 128,252 457,027 88,595 152,592 126,394 267,126 Cash paid for the capital stock 8,953 47,176 10,109 2,100 8,602 41,000 Capital stock issued 19,000 31,451 9,999 19,723 8,715 -- Liabilities assumed 100,348 379,831 68,486 130,663 109,077 226,126 See accompanying notes to consolidated financial statements. 45

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (A) GENERAL Glacier Bancorp, Inc. ("Company") is a Montana corporation incorporated in 2004 as a successor corporation to the Delaware corporation incorporated in 1990. The Company is a multi-bank holding company that provides a full range of banking services to individual and corporate customers in Montana, Idaho, Wyoming, Utah and Washington through its subsidiary banks. The subsidiary banks are subject to competition from other financial service providers. The subsidiary banks are also subject to the regulations of certain government agencies and undergo periodic examinations by those regulatory authorities. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuations related to investments, business combinations and real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan and lease losses and other valuation estimates management obtains independent appraisals for significant items. (B) PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its eleven wholly-owned operating subsidiaries, Glacier Bank ("Glacier"), First Security Bank of Missoula ("First Security"), Western Security Bank ("Western"), Big Sky Western Bank ("Big Sky"), Valley Bank of Helena ("Valley"), Glacier Bank of Whitefish ("Whitefish"), and First Bank of Montana ("First Bank-MT"), all located in Montana, Mountain West Bank ("Mountain West") and Citizens Community Bank ("Citizens") located in Idaho, 1st Bank ("1st Bank") located in Wyoming, and First National Bank of Morgan ("Morgan") located in Utah. All significant inter-company transactions have been eliminated in consolidation. On April 30, 2007, North Side State Bank ("North Side") in Rock Springs, Wyoming was acquired and became a branch of 1st Bank. On October 1, 2006, Citizens Development Company ("CDC") and its five banking subsidiaries located across Montana were acquired. The CDC subsidiaries include Citizens State Bank, First Citizens Bank of Billings, First National Bank of Lewistown, Western Bank of Chinook, and First Citizens Bank, N.A. On January 26, 2007, Citizens State Bank, First Citizens Bank of Billings, and First Citizens Bank, N.A. were merged into First Security, Western, and Glacier, respectively, without name change for First Security, Western, and Glacier. On June 22, 2007, Western Bank of Chinook was merged into First National Bank of Lewistown and renamed First Bank of Montana. On September 1, 2006, Morgan including its one branch office in Mountain Green, Utah was acquired. (C) CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash on hand, cash held as demand deposits at various banks and regulatory agencies, interest bearing deposits and federal funds sold with original maturities of three months or less. (D) INVESTMENT SECURITIES Debt securities for which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and are stated at amortized cost. Debt and equity securities held primarily for the purpose of selling in the near term are classified as trading securities and are reported at fair market value, with unrealized gains and losses included in income. Debt and equity securities not classified as held-to-maturity or trading are classified as available-for-sale and are reported at fair value with unrealized gains and losses, net of income taxes, shown as a separate component of stockholders' equity. As of December 31, 2007 and 2006, the Company only holds available-for-sale securities. For additional information relating to investments, see Note 3. Premiums and discounts on investment securities are amortized or accreted into income using a method that approximates the level-yield interest method. The cost of any investment, if sold, is determined by specific identification. Declines in the fair value of securities below carrying value that are other than temporary are charged to expense as realized losses and the related carrying value is reduced to fair value. The Company holds stock in the Federal Home Loan Bank ("FHLB") of Seattle and the Federal Reserve Bank ("FRB"). FHLB and FRB stocks are restricted because they may only be sold to another member institution or the FHLB or FRB at their par values. Due to restrictive terms, and the lack of a readily determinable market value, FHLB and FRB stocks are carried at cost. 46

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES...CONTINUED (E) LOANS RECEIVABLE Loans that are intended to be held to maturity are reported at their unpaid principal balance less charge-offs, specific valuation accounts, and any deferred fees or costs on originated loans. Purchased loans are reported net of unamortized premiums or discounts. Interest income is reported on the interest method and includes discounts and premiums on purchased loans and net loan fees on originated loans which are amortized over the expected life of loans using methods that approximate the effective interest method. For additional information relating to loans, see Note 4. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full, timely collection of interest or principal or when a loan becomes contractually past due by ninety days or more with respect to interest or principal unless such past due loan is well secured and in the process of collection. When a loan is placed on nonaccrual status, interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. (F) LOANS HELD FOR SALE Mortgage and commercial loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses are recognized by charges to income. A sale is recognized when the Company surrenders control of the loan and consideration, other than beneficial interests in the loan, is received in exchange. A gain is recognized to the extent the selling price exceeds the carrying value. (G) ALLOWANCE FOR LOAN AND LEASE LOSSES Based upon management's analysis of the Company's loan and lease portfolio, the balance of the allowance is an estimate of probable credit losses known and inherent in the loan and lease portfolio as of the date of the consolidated financial statements. The allowance for loan and lease losses is increased by provisions for credit losses which are charged to expense. The portions of loan balances determined by management to be uncollectible are charged off in reduction of the allowance. Recoveries of amounts previously charged off are credited as an increase to the allowance. The allowance for estimated losses on loans and leases is determined by each bank subsidiary based upon past loss experience, adjusted for changes in trends and conditions of the certain items, including: - Adverse situations that may affect specific borrowers' ability to repay; - Current collateral values, where appropriate; - Delinquencies and non-performing loans; - Amount and timing of future cash flows expected on impaired loans; - Criticized and classified loans; - Credit concentrations by credit type, industry, geography; - Recoveries and dispositions of balances previously charge-off; - Volume and terms of loans; - Loan size and complexity; - Competition and bank size; - Local market areas and national economic conditions; - Effects of changes in lending policies and procedures; 47

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES...CONTINUED - Experience, ability, and depth of lending management and credit administration staff; and - Effects of legal and regulatory developments. Individually significant loans and major lending areas are reviewed periodically to determine potential problems at an early date. The allowance for loan and lease losses is increased by charges to earnings and decreased by charge-offs (net of recoveries). A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The amount of the impairment is measured using cash flows discounted at the loan's effective interest rate, except when it is determined that repayment of the loan is expected to be provided solely by the underlying collateral. For collateral dependent loans, impairment is measured by the current value of the collateral, reduced by anticipated costs of disposition. The Company considers its investment in one-to-four residential loans, consumer and home equity loans to be homogeneous and therefore evaluates such loans for impairment on a pooled basis. (H) PREMISES AND EQUIPMENT Premises and equipment are stated at cost less depreciation. Depreciation is computed on a straight-line method over the estimated useful lives or the term of the related lease. The estimated useful life for office buildings is 15 - 40 years and the estimated useful life for furniture, fixtures, and equipment is 3 - - 10 years. Interest is capitalized for any significant building projects. For additional information relating to premises and equipment, see Note 5. (I) REAL ESTATE OWNED Property acquired by foreclosure or deed in lieu of foreclosure is carried at the lower of cost or estimated fair value, less selling costs. Costs, excluding interest, relating to the improvement of property are capitalized, whereas those relating to holding the property are charged to expense. Fair value is determined as the amount that could be reasonably expected in a current sale (other than a forced or liquidation sale) between a willing buyer and a willing seller. If the fair value of the asset minus the estimated cost to sell is less than the cost of the property, a loss is recognized and the asset carrying value is reduced. (J) BUSINESS COMBINATIONS AND INTANGIBLE ASSETS Acquisitions are accounted for using the purchase accounting method as prescribed by Statement of Financial Accounting Standard ("SFAS") Number ("No.") 141, Business Combinations. Purchase accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets. Goodwill is recorded for the residual amount in excess of the net fair values. Adjustment of the allocated purchase price may be required for pre-acquisition contingencies of the acquired entity known or discovered during the allocation period, the period of time required to identify and measure the fair values of the assets and liabilities acquired in the business combination. The allocation period is generally limited to one year following consummation of a business combination. Core deposit intangible represents the intangible value of depositor relationships resulting from deposit liabilities assumed in acquisitions and are amortized using an accelerated method based on an estimated runoff of the related deposits, not exceeding 10 years. The useful life of the core deposit intangible is reevaluated on an annual basis, with any changes in estimated useful life accounted for prospectively over the revised remaining life. For additional information relating to core deposit intangibles, see Note 6. On an annual basis, as required by SFAS No. 142, Goodwill and Other Intangible Assets, the Company tests goodwill for impairment at the subsidiary level annually during the third quarter. In addition, goodwill of a subsidiary shall be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. For additional information relating to goodwill, see Note 6. (K) INCOME TAXES Deferred tax assets and liabilities are recognized for estimated future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. For additional information relating to income taxes, see Note 12. 48

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES...CONTINUED (L) ADVERTISING AND PROMOTION Advertising and promotion costs are recognized in the period incurred. (M) STOCK-BASED COMPENSATION In December 2004, the FASB issued SFAS No. 123 (R), Share-Based Payment, which replaces SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123 (R) requires that the compensation cost relating to the share-based payment transactions be recognized in the financial statements over the requisite service period. The Statement covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights, and employee purchase plans. The Statement requires entities to measure the cost of the employee services received in exchange for stock options based on the grant-date fair value of the award, and to recognize the cost over the period the employee is required to provide services for the award. SFAS No. 123 (R) permits entities to use any option-pricing model that meets the fair value objective in the Statement. The Company adopted SFAS No. 123 (R) Share-Based Payment, as of January 1, 2006 and, accordingly, has determined compensation cost based on the fair value of the stock options at the grant date. FASB also issued several Staff Positions during 2005 and 2006 and all applicable positions are being followed by the Company. The Company adopted the modified prospective transition method in reporting financial statement results in the current and for future reporting periods. Under the modified prospective method, SFAS No. 123 (R) applies to new awards and to awards modified, repurchased, or cancelled after the effective date; accordingly, the prior interim and annual periods do not reflect restated amounts. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is the vesting period. Compensation cost related to the non- vested portion of awards outstanding as of the date was based on the grant-date fair value of those awards as calculated under the original provisions of SFAS No. 123; that is, the Company is not required to re-measure the grant-date fair value estimate of the unvested portion of award granted prior to the effective date of SFAS No. 123 (R). The Company had applied APB Opinion No. 25 and related interpretations in accounting for the stock-based compensation prior to January 1, 2006. Stock options issued under the Company's stock option plan have no intrinsic value at the grant date, and, therefore, no compensation cost was recognized in prior years. For additional information relating to stock-based compensation, see Note 15. (N) LONG-LIVED ASSETS Long-lived assets, including core deposit intangibles, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An asset is deemed impaired if the sum of the expected future cash flows is less than the carrying amount of the asset. If impaired, an impairment loss is recognized to reduce the carrying value of the asset to fair value. At December 31, 2007 and 2006, no assets were considered impaired. (O) MORTGAGE SERVICING RIGHTS The Company recognizes the rights to service mortgage loans for others, whether acquired or internally originated. Loan servicing rights are initially recorded at fair value based on comparable market quotes and are amortized as other expense in proportion to and over the period of estimated net servicing income. Loan servicing rights are evaluated quarterly for impairment by discounting the expected future cash flows, taking into consideration the estimated level of prepayments based on current industry expectations and the predominant risk characteristics of the underlying loans including loan type, note rate and loan term. Impairment adjustments, if any, are recorded through a valuation allowance. For additional information relating to mortgage servicing rights, see Note 6. As of December 31, 2007 and 2006, the carrying value of mortgage servicing rights was approximately $1,262,000 and $1,168,000, respectively. Amortization expense of $188,000, $193,000, and $276,000 was recognized in the years ended December 31, 2007, 2006, and 2005, respectively. The servicing rights are included in other assets on the balance sheet and are amortized over the period of estimated net servicing income. There was no impairment of carrying value at December 31, 2007 or 2006. At December 31, 2007, the fair value of mortgage servicing rights was approximately $1,519,000. (P) EARNINGS PER SHARE Basic earnings per share represents income available to common stockholders divided by the weighted-average number of shares of common stock outstanding during the year. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential shares had been issued, as well as any adjustment to income that would result from the issuance. Potential common shares that may be issued by the Company relate to outstanding stock options, and are determined using the treasury stock method. Previous period amounts are restated for the effect of stock dividends and splits. For additional information relating earnings per share, see Note 14. 49

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES...CONTINUED (Q) STOCK SPLIT On November 29, 2006, the Board of Directors declared a three-for-two stock split, payable to shareholders of record on December 11, 2006, payable December 14, 2006. On April 26, 2005 the Board of Directors declared a five-for-four stock split, payable to shareholders of record on May 10, 2005, payable May 26, 2005. All prior period amounts have been restated to reflect the stock splits. (R) LEASES The Company leases certain land, premises and equipment from third parties under operating and capital leases. The lease payments for operating lease agreements are recognized on a straight-line basis. The present value of the future minimum rental payments for capital leases is recognized as an asset when the lease is formed. Lease improvements incurred at the inception of the lease are recorded as an asset and depreciated over the initial term of the lease and lease improvements incurred subsequently are depreciated over the remaining term of the lease. For additional information relating to leases, see Note 19. (S) COMPREHENSIVE INCOME Comprehensive income includes net income, as well as other changes in stockholders' equity that result from transactions and economic events other than those with stockholders. The Company's only significant element of other comprehensive income is unrealized gains and losses, net of tax expense (benefit), on available-for-sale securities. (T) RECLASSIFICATIONS Certain reclassifications have been made to the 2006 and 2005 financial statements to conform to the 2007 presentation. 2. CASH ON HAND AND IN BANKS The subsidiary banks are required to maintain an average reserve balance with either the Federal Reserve or in the form of cash on hand. The amount of this required reserve balance at December 31, 2007 was $9,500,000. 50

3. INVESTMENT SECURITIES, AVAILABLE FOR SALE A comparison of the amortized cost and estimated fair value of the Company's investment securities designated as available-for-sale is presented below. INVESTMENTS AS OF DECEMBER 31, 2007 Gross Unrealized Estimated Weighted Amortized ------------------- Fair (dollars in thousands) Yield Cost Gains Losses Value ---------------------- -------- --------- ------- -------- ---------- US GOVERNMENT AND FEDERAL AGENCY: maturing within one year .......................... 3.66% $ 2,550 3 -- 2,553 GOVERNMENT SPONSORED ENTERPRISES: maturing within one year .......................... 4.86% 947 -- (1) 946 maturing after one year through five years ........ 0.00% -- -- -- -- maturing after five years through ten years ....... 7.06% 280 -- (1) 279 maturing after ten years .......................... 6.47% 87 1 -- 88 -------- ------- -------- ------- 5.43% 1,314 1 (2) 1,313 -------- ------- -------- ------- STATE AND LOCAL GOVERNMENTS AND OTHER ISSUES: maturing within one year .......................... 3.82% 1,741 5 (1) 1,745 maturing after one year through five years ........ 4.30% 3,928 45 (2) 3,971 maturing after five years through ten years ....... 4.96% 16,847 932 (2) 17,777 maturing after ten years .......................... 5.09% 255,109 8,999 (319) 263,789 -------- ------- -------- ------- 5.06% 277,625 9,981 (324) 287,282 -------- ------- -------- ------- MORTGAGE-BACKED SECURITIES .......................... 4.55% 346,085 693 (3,405) 343,373 FHLMC AND FNMA STOCK ................................ 5.74% 7,593 -- (1,804) 5,789 OTHER INVESTMENTS: CERTIFICATES OF DEPOSITS WITH OVER 90 DAY MATURITY .. 5.06% 199 -- -- 199 FHLB AND FRB STOCK, AT COST ......................... 1.72% 59,815 -- -- 59,815 -------- ------- -------- ------- TOTAL INVESTMENTS .............................. 4.52% $695,181 10,678 (5,535) 700,324 ======== ======= ======== ======= 51

3. INVESTMENT SECURITIES, AVAILABLE FOR SALE...CONTINUED INVESTMENTS AS OF DECEMBER 31, 2006 Gross Unrealized Estimated Weighted Amortized ------------------- Fair (dollars in thousands) Yield Cost Gains Losses Value ---------------------- -------- --------- ------- --------- --------- US GOVERNMENT AND FEDERAL AGENCY: maturing within one year .......................... 478.00% $ 10,982 -- (6) 10,976 GOVERNMENT SPONSORED ENTERPRISES: maturing within one year .......................... 49.00% 8,177 -- (17) 8,160 maturing after one year through five years ........ 515.00% 648 -- -- 648 maturing after five years through ten years ....... 773.00% 352 5 -- 357 maturing after ten years .......................... 668.00% 153 1 -- 154 -------- ------- -------- ------- 505.00% 9,330 6 (17) 9,319 -------- ------- -------- ------- STATE AND LOCAL GOVERNMENTS AND OTHER ISSUES: maturing within one year .......................... 365.00% 2,190 2 (1) 2,191 maturing after one year through five years ........ 408.00% 5,736 43 (21) 5,758 maturing after five years through ten years ....... 492.00% 15,180 818 (11) 15,987 maturing after ten years .......................... 512.00% 276,756 11,794 (86) 288,464 -------- ------- -------- ------- 508.00% 299,862 12,657 (119) 312,400 -------- ------- -------- ------- MORTGAGE-BACKED SECURITIES .......................... 421.00% 434,224 195 (7,869) 426,550 FHLMC AND FNMA STOCK ................................ 574.00% 7,593 218 -- 7,811 OTHER INVESTMENTS: CERTIFICATES OF DEPOSITS WITH OVER 90 DAY MATURITY .. 483.00% 2,864 -- -- 2,864 FHLB AND FRB STOCK, AT COST ......................... 126.00% 55,717 -- -- 55,717 -------- ------- -------- ------- TOTAL INVESTMENTS .............................. 436.00% $820,572 13,076 (8,011) 825,637 ======== ======= ======== ======= Maturities of securities do not reflect repricing opportunities present in adjustable rate securities, nor do they reflect expected shorter maturities based upon early prepayment of principal. Weighted yields on tax-exempt investment securities exclude the tax effect. The amortized cost of securities was as follows at: December 31, (dollars in thousands) 2005 ---------------------- ------------ Government Sponsored Enterprises .................... $ 5,859 State and Local Governments and Other Issues ........ 303,126 Mortgage-backed Securities .......................... 596,508 FHLMC and FNMA stock ................................ 7,593 Certificates of Deposits with over 90 day maturity .. 2,085 FHLB and FRB stock .................................. 53,529 -------- $968,700 ======== 52

3. INVESTMENT SECURITIES, AVAILABLE FOR SALE...CONTINUED Investments with an unrealized loss position at December 31, 2007: Less than 12 months 12 months or more Total -------------------- -------------------- -------------------- Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Value Loss Value Loss Value Loss ---------------------- ------- ---------- ------- ---------- ------- ---------- Government Sponsored Enterprises ............................. $ 739 2 -- -- 739 2 State and Local Governments and other issues ................. 19,762 287 4,371 37 24,133 324 Mortgage-backed Securities ................................... 34,178 388 222,449 3,017 256,627 3,405 FHLMC stock .................................................. 5,696 1,804 -- -- 5,696 1,804 ------- ----- ------- ------- ------- ----- Total temporarily impaired securities ........................ $60,375 2,481 226,820 3,054 287,195 5,535 ======= ===== ======= ======= ======= ===== Investments with an unrealized loss position at December 31, 2006: Less than 12 months 12 months or more Total -------------------- -------------------- -------------------- Fair Unrealized Fair Unrealized Fair Unrealized (dollars in thousands) Value Loss Value Loss Value Loss ---------------------- ------- ---------- ------- ---------- ------- ---------- US Government and Federal Agency ............................. $10,976 6 -- -- 10,976 6 Government Sponsored Enterprises ............................. 4,688 2 4,003 15 8,691 17 State and Local Governments and other issues ................. 7,241 43 9,039 76 16,280 119 Mortgage-backed Securities ................................... 6,393 26 406,218 7,843 412,611 7,869 ------- -- ------- ----- ------- ----- Total temporarily impaired securities ........................ $29,298 77 419,260 7,934 448,558 8,011 ======= == ======= ===== ======= ===== As of December 31, 2007, there were 188 investments in an unrealized loss position and were considered to be temporarily impaired and therefore an impairment charge has not been recorded. Mortgage-backed securities have the largest unrealized loss. These securities have underlying collateral consisting of U.S. Government Sponsored Enterprise guaranteed mortgages. The unrealized losses are primarily a function of changes in market interest rates between the issue dates and the current measurement date. The fair value of these securities declined from $412,611,000 at December 31, 2006 to $256,627,000 at December 31, 2007, and the unrealized loss declined from 1.9 percent of fair value to 1.3 percent of fair value for those same years. With the continued principal reductions on these securities, and the potential for increased fair value in the event of declines in intermediate term interest rates, the unrealized losses are considered temporary. Interest income includes tax-exempt interest for the years ended December 31, 2007, 2006, and 2005 of $13,427,000, $13,901,000, and $13,867,000, respectively. Gross proceeds from sales of investment securities for the years ended December 31, 2007, 2006, and 2005 were approximately $55,501,000, $488,000 and $116,139,000, respectively, resulting in gross gains of approximately $1,000, $0 and $471,000 and gross losses of approximately $9,000, $3,000 and $609,000 respectively. The cost of any investment sold is determined by specific identification. At December 31, 2007, the Company had investment securities with carrying values of approximately $576,963,000 pledged as security for deposits of several local government units, securities sold under agreements to repurchase, and as collateral for treasury borrowings. At December 31, 2007, the Company had qualified investment securities with carrying values of approximately $24,646,000 pledged as collateral for advances with the FHLB. 53

4. LOANS RECEIVABLE, NET AND LOANS HELD FOR SALE The following is a summary of loans receivable, net and loans held for sale at: December 31, ------------------------- (dollars in thousands) 2007 2006 ---------------------- ----------- ---------- Residential first mortgage ..................... $ 689,238 758,921 Loans held for sale ............................ 40,123 35,135 Commercial real estate ......................... 1,617,076 1,165,617 Other commercial ............................... 636,351 691,667 Consumer ....................................... 206,724 218,640 Home equity .................................... 432,217 356,477 ---------- ---------- 3,621,729 3,226,457 Net deferred loan fees, premiums and discounts .. (10,194) (11,674) Allowance for loan and lease losses ............. (54,413) (49,259) ---------- ---------- $3,557,122 3,165,524 ========== ========== The following is a summary of activity in allowance for loan and lease losses: Years ended December 31, ------------------------------ (dollars in thousands) 2007 2006 2005 ---------------------- -------- ------- ------- Balance, beginning of period .. $49,259 38,655 26,492 Acquisitions .................. 639 6,091 6,627 Net charge offs ............... (2,165) (679) (487) Provision ..................... 6,680 5,192 6,023 ------- ------- ------- Balance, end of period ........ $54,413 49,259 38,655 ======= ======= ======= Following is an allocation of the allowance for loan and lease losses and the percent of loans in each category at: DECEMBER 31, 2007 December 31, 2006 --------------------- ---------------------- PERCENT OF Percent of OF LOANS IN of loans in (dollars in thousands) AMOUNT CATEGORY Amount category ---------------------- ------- ----------- ------- ----------- Residential first mortgage and loans held for sale .. $ 4,755 20.2% $ 5,421 24.6% Commercial real estate .............................. 23,010 44.6% 16,741 36.1% Other commercial .................................... 17,453 17.6% 18,361 21.5% Consumer ............................................ 4,680 11.9% 4,649 6.8% Home equity ......................................... 4,515 5.7% 4,087 11.0% ------- ----- ------- ----- $54,413 100.0% $49,259 100.0% ======= ===== ======= ===== 54

4. LOANS RECEIVABLE, NET AND LOANS HELD FOR SALE...CONTINUED The following is a summary of the non-performing loans: Years ended December 31, ------------------------ (dollars in thousands) 2007 2006 2005 ---------------------- ------- ----- ----- Impaired loans .................................. $12,152 6,065 5,252 Average recorded investment in impaired loans ... 7,311 5,451 5,090 Impairment allowance ............................ 2,827 -- -- Non-accrual loans ............................... 8,560 6,065 5,252 Accruing loans 90 days or more overdue .......... 2,685 1,345 4,505 Interest income that would have been recorded on non-accrual loans if such loans had been current for the entire period would have been approximately $683,000, $462,000, and $359,000 for the years ended December 31, 2007, 2006, and 2005. Interest income recognized on non-accruing loans for the years ended December 31, 2007, 2006, and 2005 was not significant. At December 31, 2007, the Company had $2,084,698,000 in variable rate loans and $1,537,031,000 in fixed rate loans. The weighted average interest rate on loans was 7.90 percent and 7.64 percent at December 31, 2007 and 2006, respectively. At December 31, 2007, 2006 and 2005, loans sold and serviced for others were $177,173,000, $177,518,000, and $145,279,000, respectively. At December 31, 2007, the Company had qualified loans of approximately $1,678,830,000 pledged as collateral for advances with the FHLB. Substantially all of the Company's loan receivables are with customers within the Company's market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers' ability to honor their contracts is dependent upon the economic performance in the Company's market areas. The subsidiary banks are subject to regulatory limits for the amount of loans to any individual borrower and all subsidiary banks are in compliance as of December 31, 2007. No borrower had outstanding loans or commitments exceeding 10 percent of the Company's consolidated stockholders' equity as of December 31, 2007. The combined total of lot acquisition loans to borrowers who intend to construct a primary residence on the lot, and other construction and land acquisition and development loans is $1,020,901,000 and represents 28.3 percent of the total loans as of December 31, 2007. The December 31, 2006 total was $789,000,000, or 24.5 percent of total loans. Increases incurred in each subsidiary with the largest amounts outstanding centered in the high growth areas of Western Montana, and Couer d'Alene, Sandpoint, and Boise Idaho. The geographic dispersion, in addition to the normal credit standards described in the above paragraphs, further mitigates the risk of loss in the portfolio. The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit, and involve, to varying degrees, elements of credit risk. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The Company did not have any outstanding commitments on impaired loans as of December 31, 2007. The Company had outstanding commitments as follows: December 31, -------------------- (dollars in thousands) 2007 2006 ---------- ------- Loans and loans in process ........ $ 682,679 653,056 Unused consumer lines of credit ... 249,397 224,455 Letters of credit ................. 72,105 63,375 ---------- ------- $1,004,181 940,886 ========== ======= Substantially all of the loans held for sale at December 31, 2007 and 2006 were committed to be sold. 55

4. LOANS RECEIVABLE, NET AND LOANS HELD FOR SALE...CONTINUED The Company has entered into transactions with its executive officers, directors, significant shareholders, and their affiliates. The aggregate amount of loans to such related parties at December 31, 2007 and 2006 was approximately $97,790,000 and $93,258,000. During 2007, new loans to such related parties were approximately $59,047,000 and repayments were approximately $54,515,000. 5. PREMISES AND EQUIPMENT, NET Premises and equipment, net consist of the following at: December 31, -------------------- (dollars in thousands) 2007 2006 ---------------------- --------- -------- Land ............................................ $ 19,339 18,573 Office buildings and construction in progress ... 104,281 91,964 Furniture, fixtures and equipment ............... 47,806 42,187 Leasehold improvements .......................... 5,347 4,302 Accumulated depreciation ........................ (53,024) (46,267) -------- ------- $123,749 110,759 ======== ======= Depreciation expense for the years ended December 31, 2007, 2006, and 2005 was $8,508,000, $6,746,000, and $5,349,000, respectively. Interest expense capitalized for various construction projects for the years ended December 31, 2007 and 2006 was $264,000 and $297,000, respectively, and there was no interest capitalized for the year ended December 31, 2005. 56

6. GOODWILL AND OTHER INTANGIBLE ASSETS The following table sets forth information regarding the Company's core deposit intangibles and mortgage servicing rights: Mortgage Core Deposit Servicing (dollars in thousands) Intangible Rights (1) Total ---------------------- ------------ ---------- ------ AS OF DECEMBER 31, 2007 Gross carrying value $ 25,706 Accumulated amortization (11,743) -------- Net carrying value $ 13,963 1,262 15,225 ======== AS OF DECEMBER 31, 2006 Gross carrying value $ 23,575 Accumulated amortization (8,825) -------- Net carrying value $ 14,750 1,168 15,918 ======== WEIGHTED-AVERAGE AMORTIZATION PERIOD (Period in years) 10.0 9.8 10.0 AGGREGATE AMORTIZATION EXPENSE For the year ended December 31, 2007 $ 3,202 188 3,390 For the year ended December 31, 2006 $ 2,024 193 2,217 For the year ended December 31, 2005 1,470 276 1,746 ESTIMATED AMORTIZATION EXPENSE For the year ended December 31, 2008 $ 3,032 85 3,117 For the year ended December 31, 2009 2,738 83 2,821 For the year ended December 31, 2010 2,369 81 2,450 For the year ended December 31, 2011 1,662 79 1,741 For the year ended December 31, 2012 1,300 76 1,376 (1) Gross carrying value and accumulated amortization are not readily available The following is a summary of activity in goodwill for the year ended December 31, 2007. (dollars in thousands) Goodwill ---------------------- -------- Balance as of December 31, 2006 $129,716 Sale of Western's Lewistown branch (454) Adjustment for FCB-Billings' building (760) Adjustment for FCB-Billings' loan 3,605 Acquisition of North Side State Bank 8,233 Other adjustments (39) -------- Balance as of December 31, 2007 $140,301 ======== On April 30, 2007, North Side was acquired and became a branch of 1st Bank. The purchase price included core deposit intangible of $2,524,000 and goodwill of $8,233,000. As a condition of acquiring First Citizens Bank of Billings, a subsidiary of CDC which was acquired on October 1, 2006, bank regulators required Western to divest of Western's branch in Lewistown, Montana. Western was acquired in February 2001 through the purchase of WesterFed Financial Corporation ("WesterFed"), its parent company. The WesterFed acquisition was accounted for 57

6. GOODWILL AND OTHER INTANGIBLE ASSETS...CONTINUED using the purchase method of accounting with a portion of goodwill allocated to Western's Lewistown branch. With the January 2007 sale of the Lewistown branch, $454,000 of goodwill associated with such branch was removed. In March 2007, Western adjusted its purchase price allocation for First Citizens Bank of Billings based upon new information available to management concerning the estimated fair value of property as of the acquisition date. Accordingly, the fair value of such property was increased by $1,250,000 with a related $490,000 increase in deferred tax liability, resulting in a $760,000 decrease in goodwill. In February 2007, Western became aware of a preacquisition contingency in regards to a loan that was impaired as of the October 1, 2006 acquisition of First Citizens Bank of Billings. After taking into consideration recoveries, the amount of impairment determined to have occurred on or before the acquisition date is estimated to be $5,948,000 which was considered a reduction of the fair value of the loans on acquisition date with a corresponding after-tax adjustment of $3,605,000 to goodwill. No further adjustment to the fair value of the loan is expected. Management continues to pursue additional recoveries and remedies from the guarantors and other third parties, with any recoveries occurring after September 30, 2007 recorded in earnings in the period in which the recoveries were received or accrued. 7. DEPOSITS Deposits consist of the following at: DECEMBER 31, 2007 December 31, 2006 ----------------------------------- ------------------------------------- WEIGHTED Weighted (DOLLARS IN THOUSANDS) AVERAGE RATE AMOUNT PERCENT Average Rate Amount Percent ---------------------- ------------ ---------- ------- ------------ ---------- ------- Demand accounts 0.0% $ 788,087 248.0% 0.0% $ 829,355 259.0% ---------- ----- ---------- ----- NOW accounts ................................... 1.0% 472,936 149.0% 8.0% 452,766 141.0% Savings accounts ............................... 1.0% 265,182 83.0% 1.0% 271,932 85.0% Money market demand accounts ................... 36.0% 803,668 252.0% 31.0% 708,384 221.0% Certificate of deposits: 100% and lower ............................ 1,659 1.0% 2,289 1.0% 101% to 200% .............................. 1,375 0.0% 9,469 3.0% 201% to 300% .............................. 33,130 1.0% 73,793 23.0% 301% to 400% .............................. 154,511 49.0% 179,558 56.0% 401% to 500% .............................. 353,404 111.0% 290,015 9.0% 501% to 600% .............................. 309,345 97.0% 216,682 67.0% 601% to 700% .............................. 134 0.0% 257 0.0% 701% and higher ............................ 32 0.0% 18 0.0% Brokered 290 to 310% ....................... 1,015 0.0% 173,015 54.0% ---------- ----- ---------- ----- Total certificate of deposits ...... 47.0% 854,605 259.0% 4.0% 945,096 294.0% ---------- ----- ---------- ----- Total interest bearing deposits ................ 33.0% 2,396,391 743.0% 28.0% 2,378,178 741.0% ---------- ----- ---------- ----- Total deposits ................................. 25.0% $3,184,478 991.0% 21.0% $3,207,533 100.0% ========== ===== ========== ===== Deposits with a balance $100,000 and greater ... $1,615,558 $1,649,029 ========== ========== 58

7. DEPOSITS...CONTINUED At December 31, 2007, scheduled maturities of certificate of deposits are as follows: Years ending December 31, ----------------------------------------------------------------- (dollars in thousands) TOTAL 2008 2009 2010 2011 Thereafter - ------------------------- -------- -------- -------- -------- -------- ---------- 1.00% and lower .......... $ 1,659 1,547 112 -- -- -- 1.01% to 2.00% ........... 1,375 1,257 114 -- 2 2 2.01% to 3.00% ........... 33,130 28,804 3,358 153 120 695 3.01% to 4.00% ........... 154,511 122,818 20,089 6,219 2,903 2,482 4.01% to 5.00%............ 353,404 284,584 36,577 20,648 5,687 5,908 5.01% to 6.00% ........... 309,345 258,147 28,337 10,113 8,495 4,253 6.01% to 7.00% ........... 134 111 -- 23 -- -- 7.01% to 8.00%............ 32 13 -- -- -- 19 Brokered 2.90 to 5.05% ... 1,015 1,015 -- -- -- -- -------- ------- ------ ------ ------ ------ $854,605 698,296 88,587 37,156 17,207 13,359 ======== ======= ====== ====== ====== ====== Interest expense on deposits is summarized as follows: Years ended December 31, ---------------------------- (dollars in thousands) 2007 2006 2005 - ------------------------------ ------- ------ -------- NOW accounts .................... $ 4,708 2,976 889 Savings accounts ................ 2,679 2,336 1,130 Money market demand accounts ... 27,248 18,043 7,552 Certificate of deposits ......... 46,824 34,792 16,134 ------- ------- ------- $81,459 58,147 25,705 ======= ======= ======= The Company reclassified approximately $4,115,000 and $3,837,000 of overdraft demand deposits to loans as of December 31, 2007 and 2006, respectively. The Company has entered into transactions with its executive officers, directors, significant shareholders, and their affiliates. The aggregate amount of deposits with such related parties at December 31, 2007, and 2006 was approximately $67,241,000 and $70,991,000, respectively. 8. ADVANCES FROM FHLB OF SEATTLE Advances from the FHLB consist of the following: Totals as of Maturing in years ending December 31, December 31, ----------------------------------------------------- ----------------- (dollars in thousands) 2008 2009 2010 2011 2012 Thereafter 2007 2006 - ---------------------- -------- ----- ----- ---- ------ ---------- ------- ------- 2.01% to 3.00% ...... $ -- -- -- -- -- -- -- 87,500 3.01% to 4.00% ...... 3,000 250 750 -- 40,000 -- 44,000 57,600 4.01% to 5.00% ...... 429,917 2,000 -- 493 42,000 804 475,214 46,075 5.01% to 6.00% ...... 18,133 1 -- -- -- 1,105 19,239 114,878 6.01% to 7.00% ...... 74 48 24 -- -- 250 396 1,069 7.01% to 8.00% ...... 100 -- -- -- -- -- 100 400 -------- ----- --- --- ------ ----- ------- ------- $451,224 2,299 774 493 82,000 2,159 538,949 307,522 ======== ===== === === ====== ===== ======= ======= These advances are collateralized by stock of the FHLB of Seattle owned by the Company and a blanket assignment of the unpledged qualifying loans and investments. The total amount of advances available, subject to collateral availability, as of December 31, 2007 was approximately $399,563,000. 59

8. ADVANCES FROM FHLB OF SEATTLE...CONTINUED The weighted average fixed interest rate on these advances was 4.41 percent and 4.15 percent at December 31, 2007 and 2006, respectively. As of December 31, 2007, the FHLB holds callable options, which may be exercised after a predetermined time as shown below as of December 31, 2007: Interest Earliest (dollars in thousands) Amount Rate Maturity Call ---------------------- -------- ------------- -------- -------- Call Terms Quarterly at FHLB option ........................ $ 3,000 5.37% 2008 2008 Quarterly at FHLB option ........................ 15,000 5.52% 2008 2008 If three month LIBOR is greater than 8% on quarterly measurement date after initial term.. 82,000 3.49% - 4.83% 2012 2008 -------- $100,000 ======== 9. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE Securities sold under agreements to repurchase consist of the following at: DECEMBER 31, 2007 BOOK MARKET WEIGHTED VALUE OF VALUE OF REPURCHASE AVERAGE UNDERLYING UNDERLYING (DOLLARS IN THOUSANDS) AMOUNT FIXED RATE ASSETS ASSETS ---------------------- ---------- ---------- ---------- ---------- SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE WITHIN: OVERNIGHT..................... $177,392 3.56% 183,909 183,404 TERM OVER 90 DAYS............. 649 5.05% 654 658 -------- -------- ------- $178,041 3.57% $184,563 184,062 ======== ======== ======= December 31, 2006 (dollars in thousands) ---------------------- Securities sold under agreements to repurchase within: Overnight ...................... $150,601 4.57% 155,622 154,561 Term up to 30 days ............. 10,191 3.62% 9,386 9,331 Term over 90 days .............. 9,424 5.07% 9,743 10,096 -------- -------- ------- $170,216 4.54% $174,751 173,988 ======== ======== ======= The securities, consisting of U.S. Agency and U.S. Government Sponsored Enterprises issued or guaranteed mortgage-backed securities, subject to agreements to repurchase are for the same securities originally sold, and are held in a custody account by a third party. For the years ended December 31, 2007 and 2006, securities sold under agreements to repurchase averaged approximately $171,290,000 and $153,314,000, respectively, and the maximum outstanding at any month end during the year was approximately $193,421,000 and $164,338,000, respectively. 60

10. SUBORDINATED DEBENTURES Trust Preferred Securities were issued by the Company's four trust subsidiaries, whose common stock is wholly-owned by the Company, in conjunction with the Company issuing Subordinated Debentures to the trust subsidiaries. The terms of the Subordinated Debentures are the same as the terms of the Trust Preferred Securities. The Company guaranteed the payment of distributions and payments for redemption or liquidation of the Trust Preferred Securities to the extent of funds held by the trust subsidiaries. The obligations of the Company under the Subordinated Debentures together with the guarantee and other back-up obligations, in the aggregate, constitute a full and unconditional guarantee by the Company of the obligations of all trusts under the Trust Preferred Securities. The Trust Preferred Securities are subject to mandatory redemption upon repayment of the Subordinated Debentures at their stated maturity date or the earlier redemption in an amount equal to their liquidation amount plus accumulated and unpaid distributions to the date of redemption. Interest distributions are payable quarterly. The Company may defer the payment of interest at any time from time to time for a period not exceeding 20 consecutive quarters provided that the deferral period does not extend past the stated maturity. During any such deferral period, distributions on the Trust Preferred Securities will also be deferred and the Company's ability to pay dividends on its common shares will be restricted. Subject to approval by the Federal Reserve Bank, the Trust Preferred Securities may be redeemed at par prior to maturity at the Company's option on or after the redemption date. The Trust Preferred Securities may also be redeemed at any time in whole (but not in part) for the Trusts in the event of unfavorable changes in laws or regulations that result in (1) subsidiary trusts becoming subject to federal income tax on income received on the Subordinated Debentures, (2) interest payable by the Company on the Subordinated Debentures becoming non-deductible for federal tax purposes, (3) the requirement for the trusts to register under the Investment Company Act of 1940, as amended, or (4) loss of the ability to treat the Trust Preferred Securities as "Tier 1 Capital" under the Federal Reserve Bank capital adequacy guidelines. The terms of the Subordinated Debentures, arranged by maturity date, is reflected in the table below: RATE AT RATE UPON DEBENTURES ISSUED TO DECEMBER FIXED/ CONVERSION MATURITY REDEMPTION (dollars in thousands) AMOUNT 31, 2007 VARIABLE TO VARIABLE DATE DATE ---------------------- -------- --------------------- ------------- --------------------- -------- ---------- Glacier Capital Trust II.... $ 46,393 5.788% Fixed 5 years 3 mo LIBOR plus 2.75% 04/07/34 04/07/09 Citizens Capital Trust I.... 5,155 3 mo Libor plus 2.65% Variable unchanged 06/17/34 06/17/09 Glacier Capital Trust III... 36,083 6.078% Fixed 5 years 3 mo LIBOR plus 1.29% 04/07/36 04/07/11 Glacier Capital Trust IV.... 30,928 7.235% Fixed 5 years 3 mo LIBOR plus 1.57% 09/15/36 09/15/11 -------- $118,559 ======== 61

11. REGULATORY CAPITAL The Federal Reserve Bank has adopted capital adequacy guidelines pursuant to which it assesses the adequacy of capital in supervising a bank holding company. The following table illustrates the Federal Reserve Bank's adequacy guidelines and the Company's and subsidiaries banks' compliance with those guidelines as of December 31, 2007. Three of the five subsidiaries acquired as result of the acquisition of CDC were merged into other Company subsidiaries during 2007 and their regulatory capital was moved to the subsidiary they merged into. For the year ended December 31, 2006 regulatory capital, the regulatory capital is combined for the five CDC subsidiaries. Minimum capital Well capitalized Actual requirement requirement --------------- --------------- ---------------- Amount Ratio Amount Ratio Amount Ratio ------- ----- ------- ----- ------- ------ Tier 1 capital (to risk weighted assets) Consolidated......................... 484,394 12.17% 159,261 4.00% 238,892 6.00% Mountain West........................ 88,962 10.45% 34,056 4.00% 51,085 6.00% Glacier.............................. 85,467 10.75% 31,810 4.00% 47,715 6.00% First Security....................... 87,818 13.67% 25,705 4.00% 38,558 6.00% Western.............................. 57,212 14.22% 16,092 4.00% 24,139 6.00% 1st Bank............................. 32,659 11.27% 11,589 4.00% 17,383 6.00% Big Sky ............................. 33,497 11.04% 12,136 4.00% 18,204 6.00% Valley .............................. 24,948 11.68% 8,545 4.00% 12,817 6.00% Whitefish............................ 18,671 10.96% 6,814 4.00% 10,221 6.00% Citizens............................. 17,724 11.92% 5,948 4.00% 8,923 6.00% First Bank-MT......... 12,353 10.79% 4,578 4.00% 6,867 6.00% Morgan............................... 8,841 14.10% 2,508 4.00% 3,761 6.00% Total capital (to risk weighted assets) Consolidated.............. 534,221 13.42% 318,523 8.00% 398,153 10.00% Mountain West........................ 99,351 11.67% 68,113 8.00% 85,141 10.00% Glacier.............................. 94,773 11.92% 63,620 8.00% 79,525 10.00% First Security....................... 95,878 14.92% 51,410 8.00% 64,263 10.00% Western.............................. 62,263 15.48% 32,185 8.00% 40,231 10.00% 1st Bank............................. 36,218 12.50% 23,178 8.00% 28,972 10.00% Big Sky ............................. 37,300 12.29% 24,273 8.00% 30,341 10.00% Valley .............................. 27,621 12.93% 17,089 8.00% 21,362 10.00% Whitefish............................ 20,651 12.12% 13,629 8.00% 17,036 10.00% Citizens............................. 19,588 13.17% 11,897 8.00% 14,871 10.00% First Bank-MT........................ 13,785 12.04% 9,156 8.00% 11,445 10.00% Morgan............................... 9,625 15.35% 5,015 8.00% 6,269 10.00% Tier 1 capital (to average assets) Consolidated......................... 484,394 10.48% 184,865 4.00% 231,081 5.00% Mountain West........................ 88,962 9.01% 39,497 4.00% 49,371 5.00% Glacier.............................. 85,467 9.62% 35,553 4.00% 44,441 5.00% First Security....................... 87,818 11.11% 31,619 4.00% 39,523 5.00% Western.............................. 57,212 11.18% 20,470 4.00% 25,588 5.00% 1st Bank............................. 32,659 7.41% 17,623 4.00% 22,029 5.00% Big Sky ............................. 33,497 11.17% 11,997 4.00% 14,996 5.00% Valley 24,948 9.03% 11,057 4.00% 13,821 5.00% Whitefish 18,671 9.63% 7,753 4.00% 9,691 5.00% Citizens 17,724 10.10% 7,017 4.00% 8,772 5.00% First Bank-MT 12,353 9.26% 5,334 4.00% 6,668 5.00% Morgan 8,841 10.41% 3,398 4.00% 4,248 5.00% 62

11. REGULATORY CAPITAL... CONTINUED The following table illustrates the Federal Reserve Bank's adequacy guidelines and the Company's and subsidiary banks' compliance with those guidelines as of December 31, 2006: Minimum capital Well capitalized Actual requirement requirement --------------- --------------- ---------------- Amount Ratio Amount Ratio Amount Ratio ------- ----- ------- ----- ------- ------ Tier 1 capital (to risk weighted assets) Consolidated......................... 424,479 12.10% 140,350 4.00% 210,525 6.00% Mountain West........................ 74,222 10.39% 28,567 4.00% 42,851 6.00% Glacier.............................. 71,462 11.12% 25,696 4.00% 38,544 6.00% First Security....................... 76,408 13.58% 22,501 4.00% 33,752 6.00% CDC.................................. 33,711 10.88% 12,388 4.00% 18,582 6.00% Western.............................. 46,949 15.12% 12,422 4.00% 18,633 6.00% 1st Bank............................. 19,899 10.24% 7,773 4.00% 11,660 6.00% Big Sky ............................. 29,696 11.50% 10,332 4.00% 15,497 6.00% Valley .............................. 21,852 11.31% 7,731 4.00% 11,596 6.00% Whitefish............................ 16,803 11.50% 5,847 4.00% 8,770 6.00% Citizens............................. 15,470 10.53% 5,877 4.00% 8,816 6.00% Morgan............................... 8,749 15.63% 2,239 4.00% 3,359 6.00% Total capital (to risk weighted assets) Consolidated......................... 468,504 13.35% 280,700 8.00% 350,876 10.00% Mountain West........................ 82,563 11.56% 57,135 8.00% 71,418 10.00% Glacier.............................. 78,802 12.27% 51,393 8.00% 64,241 10.00% First Security....................... 83,471 14.84% 45,003 8.00% 56,254 10.00% CDC.................................. 37,603 12.14% 24,776 8.00% 30,970 10.00% Western.............................. 50,906 16.39% 24,845 8.00% 31,056 10.00% 1st Bank............................. 22,329 11.49% 15,546 8.00% 19,433 10.00% Big Sky ............................. 32,934 12.75% 20,663 8.00% 25,829 10.00% Valley .............................. 24,270 12.56% 15,462 8.00% 19,327 10.00% Whitefish............................ 18,630 12.75% 11,693 8.00% 14,617 10.00% Citizens............................. 17,312 11.78% 11,755 8.00% 14,694 10.00% Morgan............................... 9,450 16.88% 4,479 8.00% 13,000 10.00% Tier 1 capital (to average assets) Consolidated......................... 424,479 9.77% 173,825 4.00% 217,281 5.00% Mountain West........................ 74,222 8.52% 34,842 4.00% 43,553 5.00% Glacier.............................. 71,462 9.43% 30,316 4.00% 37,895 5.00% First Security....................... 76,408 10.47% 29,179 4.00% 36,474 5.00% CDC.................................. 33,711 9.01% 14,966 4.00% 18,708 5.00% Western.............................. 46,949 11.55% 16,263 4.00% 20,329 5.00% 1st Bank............................. 19,899 6.50% 12,246 4.00% 15,307 5.00% Big Sky ............................. 29,696 10.76% 11,037 4.00% 13,797 5.00% Valley .............................. 21,852 8.14% 10,744 4.00% 13,430 5.00% Whitefish............................ 16,803 8.97% 7,493 4.00% 9,367 5.00% Citizens............................. 15,470 9.81% 6,310 4.00% 7,888 5.00% Morgan............................... 8,749 10.29% 3,400 4.00% 4,249 5.00% The Federal Deposit Insurance Corporation Improvement Act generally restricts a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the institution would thereafter be capitalized at less than 8 percent total capital (to risk weighted assets), 4 percent tier 1 capital (to risk weighted assets), or a 4 63

11. REGULATORY CAPITAL... CONTINUED percent tier 1 capital (to average assets). At December 31, 2007 and 2006, each of the subsidiary banks' capital measures exceed the highest supervisory threshold, which requires total capital (to risk weighted assets) of at least 10 percent, tier 1 capital (to risk weighted assets) of at least 6 percent, and a tier 1 capital (to average assets) of at least 5 percent. Each of the subsidiary banks was considered well capitalized by the respective regulator as of December 31, 2007 and 2006. There are no conditions or events since year-end that management believes have changed the Company's or subsidiaries risk-based capital category. The subsidiary banks are subject to certain restrictions on the amount of dividends that they may declare without prior regulatory approval. At December 31, 2007, approximately $111,038,000 of retained earnings was available for dividend declaration without prior regulatory approval. 12. FEDERAL AND STATE INCOME TAXES The following is a summary of consolidated income tax expense for: Years ended December 31, -------------------------- (dollars in thousands) 2007 2006 2005 ---------------------- ------- ------ ------- Current: Federal................................ $29,016 26,740 22,099 State.................................. 6,491 6,317 5,416 ------- ------ ------ Total current tax expense .......... 35,507 33,057 27,515 ------- ------ ------ Deferred: Federal................................ (348) (1,453) (1,955) State.................................. (72) (347) (249) ------- ------ ------ Total deferred tax (income) expense.. (420) (1,800) (2,204) ------- ------ ------ Total income tax expense .......... $35,087 31,257 25,311 ======= ====== ====== Combined federal and state income tax exp federal statutory corporate tax rate as for Years ended December 31, ------------------------ 2007 2006 2005 ---- ---- ---- Federal statutory rate........................... 35.0% 35.0% 35.0% State taxes, net of federal income tax benefit .. 4.0% 4.2% 4.3% Tax-exempt interest income ...................... -4.4% -5.0% -5.9% Other, net....................................... -0.8% -0.4% -0.8% ---- ---- ---- 33.8% 33.8% 32.6% ==== ==== ==== 64

12. FEDERAL AND STATE INCOME TAXES...CONTINUED The tax effect of temporary differences which give rise to a significant portion of deferred tax assets and deferred tax liabilities are as follows: December 31, ------------------- (dollars in thousands) 2007 2006 ---------------------- -------- ------- Deferred tax assets: Allowance for loan and lease losses................ $ 21,359 19,777 Deferred compensation.............................. 2,542 2,535 Stock based compensation........................... 2,236 909 Other.............................................. 1,555 2,371 -------- ------- Total gross deferred tax assets ........ 27,692 25,592 -------- ------- Deferred tax liabilities: Federal Home Loan Bank stock dividends............ (10,033) (10,629) Fixed assets, due to differences in depreciation.. (5,025) (4,781) Intangibles....................................... (6,930) (6,030) Deferred loan costs............................... (2,745) (2,514) Available-for-sale securities .................... (2,027) (1,996) Other............................................. (1,413) (1,569) -------- ------- Total gross deferred tax liabilities .......... (28,173) (27,519) -------- ------- Net deferred tax liability .............. $ (481) (1,927) ======== ======= The Company and its subsidiary banks join together in the filing of consolidated income tax returns in the following jurisdictions: federal, Montana, Idaho and Utah. Although 1st Bank has operations in Wyoming and Mountain has operations in Washington, neither Wyoming nor Washington imposes a corporate level income tax. All required income tax returns have been timely filed. Income tax returns for the years ended December 31, 2004, 2005, 2006 and 2007 remain subject to examination by federal, Montana, Idaho and Utah tax authorities and income tax returns for the year ended December 31, 2003 remain subject to examination by the state of Montana and Idaho. On January 1, 2007, the Company adopted FASB Interpretation No. 48 ("FIN 48"), Accounting for Uncertainty in Income Taxes. There was no cumulative effect recognized in retained earnings as a result of adopting FIN 48. In accordance with FIN 48, the Company reclassified the unrecognized tax benefit amount from a deferred tax liability to a current tax liability. A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows: Dollars in Thousands ---------- Balance at January 1, 2007.................................. $300 Reduction of unrecongized tax benefits for expired periods.. (90) ---- Balance at December 31, 2007................................ $210 ==== If the unrecognized tax benefit amount at December 31, 2007 was recognized, it would decrease the Company's effective tax rate from 33.8 percent to 33.6 percent. The Company believes that it is unlikely that the balance of its unrecognized tax benefits will significantly increase or decrease over the next twelve months. The Company recognizes interest related to unrecognized income tax benefits in interest expense and penalties are recognized in other expense. During the years ended December 31, 2007 and 2006, the Company recognized $0 interest expense and recognized $0 penalty with respect to income tax liabilities. The Company had approximately $50,000 and $0 accrued for the payment of interest at December 31, 2007 and 2006, respectively. The Company had accrued $0 for the payment of penalties at December 31, 2007 and 2006, respectively. 65

12. FEDERAL AND STATE INCOME TAXES...CONTINUED There is no valuation allowance at December 31, 2007 and 2006 because management believes that it is more likely than not that the Company's deferred tax assets will be realized by offsetting future taxable income from reversing taxable temporary differences and anticipated future taxable income. Retained earnings at December 31, 2007 includes approximately $3,600,000 for which no provision for federal income tax has been made. This amount represents the base year federal bad debt reserve, which is essentially an allocation of earnings to pre-1988 bad debt deductions for income tax purposes only. This amount is treated as a permanent difference and deferred taxes are not recognized unless it appears that this bad debt reserve will be reduced and thereby result in taxable income in the foreseeable future. The Company is not currently contemplating any changes in its business or operations which would result in a recapture of this federal bad debt reserve into taxable income. 13. EMPLOYEE BENEFIT PLANS The Company has a profit sharing plan that is subject to a "safe harbor" provision requiring an annual 3 percent non-elective contribution by the Company. To be considered eligible for the plan, an employee must be 21 year of age and have been employed for a full calendar quarter. In addition, elective contributions, depending on the Company's profitability, may be made to the plan. To be considered eligible for the elective contributions, an employee must be 21 years of age, worked 501 hours in the plan year and be employed as of the last day of the plan year. Participants are at all times fully vested in all contributions. The total plan expense for the years ended December 31, 2007, 2006, and 2005 was approximately $3,964,000, $4,730,000 and $4,057,000 respectively. The Company also has an employees' savings plan. The plan allows eligible employees to contribute up to 60 percent of their monthly salaries. The Company matches an amount equal to 50 percent of the employee's contribution, up to 6 percent of the employee's total pay. Participants are at all times fully vested in all contributions. The Company's contribution to the savings plan for the years ended December 31, 2007, 2006 and 2005 was approximately $1,333,000, $1,120,000, and $930,000, respectively. The Company has a non-funded deferred compensation plan for directors and senior officers. The plan provides for the deferral of cash payments of up to 50 percent of a participants' salary, and for 100 percent of bonuses and directors fees, at the election of the participant. The total amount deferred was approximately $543,000, $643,000, and $483,000, for the years ending December 31, 2007, 2006, and 2005, respectively. The participant receives an earnings credit at a rate equal to 50 percent of the Company's return on equity. The total earnings for the years ended 2007, 2006, and 2005 for this plan were approximately $259,000, $226,000, and $190,000, respectively. In connection with several acquisitions, the Company assumed the obligations of deferred compensation plans for certain key employees. As of December 31, 2007, the liability related to the obligations was approximately $1,871,000 and was included in other liabilities of the Consolidated Statements of Financial Condition. The amount expensed related to the obligations during 2007 was insignificant. The Company has a Supplemental Executive Retirement Plan (SERP) which is intended to supplement payments due to participants upon retirement under the Company's other qualified plans. The Company credits the participant's account on annual basis for an amount equal to employer contributions that would have otherwise been allocated to the participant's account under the tax-qualified plans were it not for limitations imposed by the Internal Revenue Service, or the participation in the non-funded deferred compensation plan. Eligible employees include participants of the non-funded deferred compensation plan and employees whose benefits were limited as a result of IRS regulations. The Company's required contribution to the SERP for the years ended December 31, 2007, 2006 and 2005 was approximately $70,000, $102,000, and $74,000, respectively. The participant receives an earnings credit at a rate equal to 50 percent of the Company's return on equity. The total earnings for the years ended 2007, 2006, and 2005 for this plan were approximately $52,000, $48,000, and $190,000, respectively. The Company has elected as of January 1, 2007 to self-insure certain costs related to employee health and accident benefit programs. Costs resulting from noninsured losses are expensed as incurred. The Company has purchased insurance that limits its exposure on an aggregate and individual claims basis. The Company has entered into employment contracts with nineteen senior officers that provide benefits under certain conditions following a change in control of the Company. 66

14. EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share: For the Years Ended December 31, ------------------------------------- 2007 2006 2005 ----------- ---------- ---------- Net earnings available to common stockholders, basic and diluted.... $68,603,000 61,131,000 52,373,000 Average outstanding shares - basic.... 53,236,489 49,727,299 46,943,741 Add: Dilutive stock options 511,909 769,878 895,333 ----------- ---------- ---------- Average outstanding shares - diluted.. 53,748,398 50,497,177 47,839,074 =========== ========== ========== Basic earnings per share.............. $ 1.29 1.23 1.12 =========== ========== ========== Diluted earnings per share............ $ 1.28 1.21 1.09 =========== ========== ========== There were approximately 701,000, 606,000, and 148,000 options excluded from the diluted share calculation for December 31, 2007, 2006, and 2005, respectively, due to the option exercise price exceeding the market price of the Company's common stock. 15. STOCK OPTION PLANS The Company has stock-based compensation plans outstanding. The Directors 1994 Stock Option Plan was approved to provide for the grant of stock options to outside Directors of the Company. The Employees 1995 Stock Option Plan was approved to provide the grant of stock options to certain full-time employees of the Company. The Employees 1995 Stock Option Plan expired in April 2005 and has granted but unexpired stock options outstanding. The 2005 Stock Incentive Plan was approved by shareholders on April 27, 2005 which provides awards to certain full-time employees of the Company. The 2005 Stock Incentive Plan permits the granting of stock options, share appreciation rights, restricted shares, restricted share units, and unrestricted shares, deferred share units, and performance awards. Upon exercise of the stock options, the shares are obtained from the authorized and unissued stock. The 1994, 1995, and 2005 plans also contain provisions authorizing the grant of limited stock rights, which permit the optionee, upon a change in control of the Company, to surrender his or her stock options for cancellation and receive cash or common stock equal to the difference between the exercise price and the fair market value of the shares on the date of the grant. The option price at which the Company's common stock may be purchased upon exercise of stock options granted under the plans must be at least equal to the per share market value of such stock at the date the option is granted. All stock option shares are adjusted for stock splits and stock dividends. The term of the stock options may not exceed five years from the date the options are granted. The employee stock options generally vest over a period of two years and the director options vest over a period of six months. The Company adopted SFAS No. 123 (Revised) Share-Based Payment, as of January 1, 2006 and, accordingly, has determined compensation cost based on the fair value of stock options at the grant date. Additionally, the compensation cost for the portion of awards outstanding for which the requisite service has not been rendered that are outstanding as of the required effective date are recognized as the requisite service is rendered on or after the required effective date. For the twelve months ended December 31, 2007, the compensation cost for the stock option plans was $3,578,000, with a corresponding income tax benefit of $1,390,000, resulting in a net earnings and cash flow from operations reduction of $2,187,000, or a decrease of $.04 per share for both basic and diluted earnings per share. Additionally, in the Consolidated Statement of Cash Flows, the excess tax benefit from stock options decreased the net cash provided from operating activities and increased the net cash provided by financing activities by $1,745,000 the twelve months ended December 31, 2007. Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards which are expected to be recognized over the next weighted period of 1 year was $1,987,000 as of December 31, 2007. The total fair value of shares vested for the year ended December 31, 2007 and 2006 was $2,013,000 and $1,266,000, respectively. 67

15. STOCK OPTION PLANS...CONTINUED Prior to the adoption of SFAS No. 123 (R), the Company utilized the intrinsic value method and compensation cost was the excess of the market price of the stock at the grant date over the amount an employee must pay to acquire the stock. The exercise price of all stock options granted has been equal to the fair market value of the underlying stock at the date of grant and, accordingly, the intrinsic value has been $0 and no compensation cost was recognized prior to the adoption of SFAS No. 123 (R). The Company did not modify any outstanding stock options prior to the adoption of the standard. If the Company had determined compensation cost based on fair value of the stock options at the grant date under SFAS 123 (R) prior to the date of adoption, the Company's net income would have been reduced to the pro forma amounts indicated below: Year ended December 31, 2005 ----------------- Net earnings (in thousands): As reported $52,373 Compensation cost (1,308) ------- Pro forma 51,065 ======= Basic earnings per share: As reported 1.12 Compensation cost (0.03) ------- Pro forma 1.09 ======= Diluted earnings per share: As reported 1.09 Compensation cost (0.02) ------- Pro forma 1.07 ======= The per share weighted-average fair value of stock options on the date of grant was based on the Black Scholes option-pricing model. The Company uses historical data to estimate option exercise and termination within the valuation model. Employee and director awards, which have dissimilar historical exercise behavior, are considered separately for valuation purposes. The risk-free interest rate for periods within the contractual life of the stock option is based on the U.S. Treasury yield in effect at the time of the grant. The stock option awards generally vest upon six months or two years of service for directors and employees, respectively, and generally expire in five years. Expected volatilities are based on historical volatility and other factors. The following lists the various assumptions and fair value of the grants awarded during the year. Options granted during ----------------------- 2007 2006 2005 ----- ----- ----- Fair Value of Stock Options - Black Scholes.. $5.05 $4.31 $2.35 Expected Volatility.......................... 26% 27% 18% Expected Dividends........................... 2.12% 2.23% 2.23% Risk Free Interest Rate...................... 4.80% 4.35% 3.44% Expected Life................................ 3.47 3.30 3.40 At December 31, 2007, total shares available for stock option grants to employees and directors are 4,047,626. Changes in shares granted for stock options for the years ended December 31, 2007, 2006, and 2005, respectively, are summarized as follows: 68

15. STOCK OPTION PLANS...CONTINUED Weighted average Options exercise price --------- -------------- Outstanding at December 31, 2006... 2,733,923 15.82 Canceled........................... (54,056) 20.88 Granted............................ 773,720 23.44 Exercised.......................... (550,070) 11.10 --------- Outstanding at December 31, 2007... 2,903,517 18.62 ========= Excercisable at December 31, 2007.. 1,526,917 15.42 ========= The range of exercise prices on options outstanding and exercisable at December 31, 2007 is as follows: Options exercisable ---------------------------- Weighted Weighted Weighted Options average average Options average Price range Outstanding exercise price life of options Exercisable exercise price - --------------- ----------- -------------- --------------- ----------- -------------- $0 - $6.18 54,061 $ 4.53 .5 years 54,061 $ 4.53 $6.19 -$12.36 230,350 9.58 .1 years 230,350 9.58 $12.37 - $18.54 949,556 15.47 1.7 years 949,556 15.47 $18.55 and over 1,669,550 22.11 3.4 years 292,950 21.87 --------- --------- 2,903,517 18.62 2.6 years 1,526,917 15.42 ========= ========= 69

16. PARENT COMPANY INFORMATION (CONDENSED) The following condensed financial information is the unconsolidated (parent company only) information for Glacier Bancorp, Inc.: STATEMENTS OF FINANCIAL CONDITION December 31, ------------------ (dollars in thousands) 2007 2006 ---------------------- -------- ------- Assets: Cash........................................ $ 2,374 567 Interest bearing cash deposits.............. 19,686 13,839 -------- ------- Cash and cash equivalents................ 22,060 14,406 Investment securities, available-for-sale... 1,274 1,291 Other assets................................ 10,225 7,822 Investment in subsidiaries.................. 627,333 562,893 -------- ------- $660,892 586,412 ======== ======= Liabilities and Stockholders' Equity: Dividends payable .......................... $ 6,974 6,276 Subordinated debentures..................... 118,559 118,559 Other liabilities........................... 6,783 5,434 Total liabilities........................ 132,316 130,269 Common stock ............................... 536 523 Paid-in capital............................. 374,728 344,265 Retained earnings........................... 150,195 108,286 Accumulated other comprehensive income...... 3,117 3,069 -------- ------- Total stockholders' equity............... 528,576 456,143 -------- ------- $660,892 586,412 ======== ======= STATEMENTS OF OPERATIONS Years ended December 31, ------------------------- (dollars in thousands) 2007 2006 2005 ---------------------- ------- ------ ------ Revenues Dividends from subsidiaries....................................... $40,550 25,400 21,950 Other income ..................................................... 889 754 60 Intercompany charges for services................................. 11,345 9,711 8,365 ------- ------ ------ Total revenues................................................. 52,784 35,865 30,375 Expenses Employee compensation and benefits................................ 7,564 6,508 5,144 Other operating expenses.......................................... 12,969 10,230 11,013 ------- ------ ------ Total expenses................................................. 20,533 16,738 16,157 Earnings before income tax benefit and equity in undistributed earnings of subsidiaries....................................... 32,251 19,127 14,218 Income tax benefit................................................ 4,444 298 3,386 ------- ------ ------ Income before equity in undistributed earnings of subsidiaries.... 36,695 19,425 17,604 Subsidiary earnings in excess of dividends distributed 31,908 41,706 34,769 ------- ------ ------ Net earnings......................................................... $68,603 61,131 52,373 ======= ====== ====== 70

16. PARENT COMPANY INFORMATION (CONDENSED)...CONTINUED STATEMENTS OF CASH FLOWS Years ended December 31, ------------------------------ (dollars in thousands) 2007 2006 2005 ---------------------- -------- ------- ------- Operating Activities Net earnings .................................................... $ 68,603 61,131 52,373 Adjustments to reconcile net earnings to net cash provided by operating activities: Loss on sale of investments available-for-sale .................. -- -- 451 Subsidiary earnings in excess of dividends distributed .......... (31,908) (41,706) (34,769) Excess tax benefits related to the exercise of stock options .... (1,745) (1,217) -- Net increase in other assets and other liabilities .............. 5,316 4,986 4,709 -------- ------- ------- Net cash provided by operating activities........................... 40,266 23,194 22,764 -------- ------- ------- Investing activities Proceeds from sales, maturities and prepayments of securities available-for-sale ........................................... -- -- 17,796 Equity contribution to subsidiary banks ......................... (10,416) (65,035) (56,206) Net addition of premises and equipment .......................... (3,401) (1,902) (949) -------- ------- ------- Net cash used by investing activities .............................. (13,817) (66,937) (39,359) -------- ------- ------- Financing activities Proceeds from issuance of subordinated debentures ............... -- 65,000 -- Repayment of subordinated debentures ............................ -- (35,000) -- Cash dividends paid ............................................. (26,694) (22,558) (19,051) Excess tax benefits from stock options .......................... 1,745 1,217 -- Proceeds from exercise of stock options and other stock issued... 6,154 36,403 5,158 Cash paid for stock dividends ................................... -- (5) (8) -------- ------- ------- Net cash (used) provided by financing activities ................... (18,795) 45,057 (13,901) -------- ------- ------- Net increase (decrease) in cash and cash equivalents ............... 7,654 1,314 (30,496) Cash and cash equivalents at beginning of year ..................... 14,406 13,092 43,588 -------- ------- ------- Cash and cash equivalents at end of year ........................... $ 22,060 14,406 13,092 ======== ======= ======= 17. UNAUDITED QUARTERLY FINANCIAL DATA Summarized unaudited quarterly financial data is as follows (dollars in thousands except per share amounts): QUARTERS ENDED, 2007 ------------------------------------------------------------- MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31 ------------- ------------- ------------- ------------- Interest income .................................................. $ 71,920 75,293 78,430 79,117 Interest expense............................................... .. 28,829 30,097 31,447 30,918 ------------- ------------- ------------- ------------- Net interest income............................................... 43,091 45,196 46,983 48,199 Provision for loan losses......................................... 1,195 1,210 1,315 2,960 Earnings before income taxes...................................... 24,405 25,323 26,950 27,012 Net earnings ..................................................... 16,093 16,725 17,639 18,146 Basic earnings per share.......................................... 0.31 0.31 0.33 0.34 Diluted earnings per share........................................ 0.30 0.31 0.33 0.34 Dividends per share .............................................. 0.12 0.12 0.13 0.13 Market range high-low ........................................... $25.39-$22.76 $24.61-$19.55 $24.00-$18.41 $23.85-$17.57 71

17. UNAUDITED QUARTERLY FINANCIAL DATA...CONTINUED Quarters Ended, 2006 ------------------------------------------------------------- March 31 June 30 September 30 December 31 ------------- ------------- ------------- ------------- Interest income ............... $ 55,952 59,933 63,892 73,549 Interest expense............... 19,644 22,307 24,887 28,200 ------------- ------------- ------------- ------------- Net interest income............ 36,308 37,626 39,005 45,349 Provision for loan losses...... 1,165 1,355 1,320 1,352 Earnings before income taxes... 20,472 22,219 23,603 26,094 Net earnings .................. 13,629 14,666 15,806 17,030 Basic earnings per share....... 0.28 0.30 0.32 0.33 Diluted earnings per share..... 0.28 0.30 0.31 0.32 Dividends per share ........... 0.11 0.11 0.11 0.12 Market range high-low ........ $21.81-$19.72 $21.20-$18.69 $23.24-$18.55 $25.25-$21.99 18. FAIR VALUE OF FINANCIAL INSTRUMENTS Financial instruments have been defined to generally mean cash or a contract that implies an obligation to deliver cash or another financial instrument to another entity. For purposes of the Company's Consolidated Statement of Financial Condition, this includes the following items: 2007 2006 ----------------------- ---------------------- (dollars in thousands) AMOUNT FAIR VALUE Amount Fair Value ---------------------- ---------- ---------- --------- ---------- Financial Assets: Cash on hand and in banks....................... $ 145,697 145,697 136,591 136,591 Federal funds sold 135 135 6,125 6,125 Interest bearing cash deposits ................. 81,777 81,777 30,301 30,301 Investment securities .......................... 297,136 297,136 343,370 343,370 Mortgage-backed securities ..................... 343,373 343,373 426,550 426,550 FHLB and FRB stock ............................. 59,815 59,815 55,717 55,717 Loans receivable, net........................... 3,557,122 3,580,202 3,165,524 3,139,276 Accrued interest receivable..................... 26,168 26,168 25,729 25,729 Financial Liabilities: Deposits ....................................... $3,184,478 3,192,594 3,207,533 3,206,007 Advances from the FHLB of Seattle............... 538,949 538,949 307,522 302,441 Repurchase agreements and other borrowed funds.. 401,621 401,628 338,986 338,986 Subordinated debentures......................... 118,559 110,420 118,559 117,435 Accured interest payable........................ 13,281 13,281 11,041 11,041 Financial assets and financial liabilities other than securities are not traded in active markets. The above estimates of fair value require subjective judgments. Changes in the following methodologies and assumptions could significantly affect the estimates. These estimates may also vary significantly from the amounts that could be realized in actual transactions. Financial Assets - The estimated fair value is the book value of cash, federal funds sold, interest bearing cash deposits, and accrued interest receivable. For investment and mortgage-backed securities, the fair value is based on quoted market prices. The fair value of FHLB of Seattle and FRB stock is book value, due to the restrictions that such stock may only be sold to another member institution or the FHLB or FRB at their par value. The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made. Financial Liabilities - The estimated fair value of demand and savings deposits is the book value since rates are regularly adjusted to market rates. The estimated fair value of accrued interest payable is the book value. Certificate accounts fair value is estimated by discounting the future cash flows using current rates for similar deposits. The fair value of advances from the FHLB of Seattle is estimated by discounting future cash flows using current rates for advances with similar weighted average maturities. 72

18. FAIR VALUE OF FINANCIAL INSTRUMENTS...CONTINUED Repurchase agreements and other borrowed funds have variable interest rates, or are short term, such that book value approximates fair value. The subordinated debentures' fair value is based on quoted market prices or comparison pricing to a similar obligations outstanding at year-end. Off-balance sheet financial instruments - Commitments to extend credit and letters of credit represent the principal categories of off-balance sheet financial instruments. Rates for these commitments are set at time of loan closing, such that no adjustment is necessary to reflect these commitments at market value. See Note 4 to consolidated financial statements. 19. CONTINGENCIES AND COMMITMENTS The Company leases certain land, premises and equipment from third parties under operating and capital leases. Total rent expense for the years ended December 31, 2007, 2006, and 2005 was approximately $2,099,000, $1,784,000, and $1,334,000, respectively. Amortization of building capital lease assets is included in depreciation. One of the Company's subsidiaries has entered into lease transactions with two of its directors and the related party rent expense for the years ended December 31, 2007, 2006, and 2005 was approximately $346,000, $333,000, and $273,000. The total future minimum rental commitments required under operating and capital leases that have initial or remaining noncancelable lease terms in excess of one year at December 31, 2007 are as follows (dollars in thousands): Capital Operating Years ended December 31, Leases Leases Total - ------------------------ ------- --------- ------ 2008 $ 228 2,030 2,258 2009 231 1,958 2,189 2010 235 1,912 2,147 2011 239 1,596 1,835 2012 243 1,302 1,545 Thereafter 2,439 7,815 10,254 ------ ------ ------ Total minimum lease payments $3,615 16,613 20,228 ====== ====== Less: Amounts representing interest 1,433 ------ Present value of minimum lease payments 2,182 Less: Current portion of obligations under capital leases 59 ------ Long-term portion of obligations under capital leases 2,123 ====== The Company is a defendant in legal proceedings arising in the normal course of business. In the opinion of management, the disposition of pending litigation will not have a material effect on the Company's consolidated financial position, results of operations or liquidity. 20. ACQUISITIONS On April 30, 2007, 1st Bank completed the acquisition of North Side with total assets of $128,252,000, loans of $38,773,000, and deposits of $99,568,000. The purchase price included core deposit intangible of $2,524,000 and goodwill of $8,223,000 On October 1, 2006, CDC and its five banking subsidiaries located across Montana were acquired. These subsidiaries include Citizens State Bank, First Citizens Bank of Billings, First National Bank of Lewistown, Western Bank of Chinook, and First Citizens Bank, N.A. The acquisition included total assets of $457,023,000, loans of $303,804,000, and deposits of $362,561,000. The purchase price included core deposit intangible of $7,863,000 and goodwill of $42,418,000. On January 26, 2007, Citizens State Bank, First Citizens Bank of Billings, and First Citizens Bank, N.A. were merged into First Security, Western, and Glacier, respectively, without name change to First Security, Western, and Glacier. On June 22, 2007, Western Bank of Chinook was merged into First National Bank of Lewistown and renamed First Bank of Montana. 73

20. ACQUISITIONS...CONTINUED On September 1, 2006, the Company completed the acquisition of Morgan with total assets of $88,595,000, loans of $40,944,000, and deposits of $67,172,000. The purchase price included core deposit intangible of $896,000 and goodwill of $10,791,000. The acquisitions were accounted for under the purchase method of accounting. 21. OPERATING SEGMENT INFORMATION SFAS No. 131, Financial Reporting for Segments of a Business Enterprise, requires that a public business enterprise report financial and descriptive information about its reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company evaluates segment performance internally based on individual bank charter, and thus the operating segments are so defined. The five subsidiaries acquired as result of the acquisition of CDC included Citizens State Bank, First Citizens Bank of Billings, First National Bank of Lewistown, Western Bank of Chinook, and First Citizens Bank, N.A. On January 26, 2007, Citizens State Bank, First Citizens Bank of Billings, and First Citizens Bank, N.A. were merged into First Security, Western, and Glacier, respectively, without name change for First Security, Western, and Glacier. On June 21, 2007, Western Bank of Chinook was merged into First National Bank of Lewistown and renamed First Bank of Montana. As a result of the CDC mergers into the Company subsidiaries, the financial reporting activity for the year ended December 31, 2006 has been reclassified and included in the Company subsidiary into which each CDC bank was merged. All segments, except for the segment defined as "other," are based on commercial banking operations. The operating segment defined as "other" includes the Parent company, non-bank operating units, and eliminations of transactions between segments. The accounting policies of the individual operating segments are the same as those of the Company described in Note 1. Transactions between operating segments are conducted at fair value, resulting in profits that are eliminated for reporting consolidated results of operations. Expenses for centrally provided services are allocated based on the estimated usage of those services. 74

The following is a summary of selected operating segment information for the years ended and as of December 31, 2007, 2006, and 2005. (dollars in thousands) Mountain First 1st 2007 West Glacier Security Western Bank Big Sky Valley ------- ------------ -------- -------- -------- -------- -------- -------- Net interest income ......... $ 41,115 33,008 32,674 19,069 16,861 12,610 10,680 Provision for loan losses ... (2,225) (1,400) (1,100) - (585) (645) (405) ----------- ------- ------- ------- ------- ------- ------- Net interest income after provision for loan losses .. 38,890 31,608 31,574 19,069 16,276 11,965 10,275 Noninterest income .......... 19,861 11,540 6,844 8,792 3,399 3,583 4,655 Core deposit amortization ... (208) (415) (554) (675) (531) (23) (42) Other noninterest expense ... (36,745) (20,805) (17,295) (15,972) (10,490) (7,220) (8,222) ----------- ------- ------- ------- ------- ------- ------- Earnings before income taxes ...................... 21,798 21,928 20,569 11,214 8,654 8,305 6,666 Income tax (expense) benefit .................... (7,701) (7,642) (7,027) (4,129) (3,157) (3,144) (1,955) ----------- ------- ------- ------- ------- ------- ------- Net income .................. $ 14,097 14,286 13,542 7,085 5,497 5,161 4,711 =========== ======= ======= ======= ======= ======= ======= Assets ...................... $ 1,038,294 903,440 792,882 508,729 456,273 315,885 282,643 Loans, net .................. 836,426 708,208 548,682 321,533 246,478 262,934 195,682 Goodwill .................... 23,159 8,640 18,582 22,311 30,742 1,752 1,770 Deposits .................... 666,330 473,594 533,260 345,273 365,906 215,771 187,657 Stockholders' equity ........ 114,538 96,252 109,320 83,226 67,003 35,406 27,323 First Bank 2007 Whitefish Citizens of MT Morgan Other Consolidated ------- --------- ---------- -------- ------- --------- ------------ Net interest income ......... 7,262 7,532 6,308 3,274 (6,924) 183,469 Provision for loan losses ... (180) (75) (20) (45) - (6,680) ------- ------- ------- ------ -------- --------- Net interest income after provision for loan losses .. 7,082 7,457 6,288 3,229 (6,924) 176,789 Noninterest income .......... 1,933 2,550 736 813 112 64,818 Core deposit amortization ... - (146) (451) (157) - (3,202) Other noninterest expense ... (4,426) (6,102) (3,426) (2,525) (1,487) (134,715) ------- ------- ------- ------ -------- --------- Earnings before income taxes ...................... 4,589 3,759 3,147 1,360 (8,299) 103,690 Income tax (expense) benefit .................... (1,652) (1,403) (1,395) (325) 4,443 (35,087) ------- ------- ------- ------ -------- --------- Net income .................. 2,937 2,356 1,752 1,035 (3,856) 68,603 ======= ======= ======= ====== ======== ========= Assets ...................... 197,672 182,769 149,483 95,054 (105,794) 4,817,330 Loans, net .................. 155,045 131,988 98,897 52,322 (1,073) 3,557,122 Goodwill .................... 260 9,553 12,556 10,976 - 140,301 Deposits .................... 105,596 139,228 113,692 73,375 (35,204) 3,184,478 Stockholders' equity ........ 18,995 27,808 26,941 20,520 (98,756) 528,576 (dollars in thousands) Mountain First 1st 2006 West Glacier Security Western Bank Big Sky Valley -------- ---------- -------- -------- ------- ------- ------- ------- Net interest income ......... $ 36,133 29,721 30,366 16,299 11,525 12,054 9,893 Provision for loan losses ... (1,500) (900) (600) - (300) (305) (485) ---------- ------- ------- ------- ------- ------- ------- Net interest income after provision for loan losses .. 34,633 28,821 29,766 16,299 11,225 11,749 9,408 Noninterest income .......... 16,442 10,203 5,351 5,645 2,939 2,781 3,938 Core deposit amortization ... (219) (286) (383) (329) (408) (23) (43) Other noninterest expense ... (31,057) (18,061) (15,149) (11,748) (8,153) (6,561) (7,649) ---------- ------- ------- ------- ------- ------- ------- Earnings before income taxes ...................... 19,799 20,677 19,585 9,867 5,603 7,946 5,654 Income tax (expense) benefit .................... (6,163) (7,040) (6,303) (1,797) (2,358) (2,703) (1,626) ---------- ------- ------- ------- ------- ------- ------- Net income .................. $ 13,636 13,637 13,282 8,070 3,245 5,243 4,028 ========== ======= ======= ======= ======= ======= ======= Assets ...................... $ 918,985 801,792 829,796 591,378 324,560 274,888 269,442 Loans, net .................. 701,390 598,609 537,382 364,899 152,197 218,482 177,507 Goodwill .................... 23,159 8,656 18,605 19,892 22,508 1,752 1,770 Deposits .................... 693,323 491,361 547,711 395,245 255,834 223,605 183,233 Stockholders' equity ........ 98,954 87,844 102,912 82,764 43,911 31,282 24,247 First Bank 2006 Whitefish Citizens of MT Morgan Other Consolidated -------- --------- -------- ---------- ------ -------- ------------ Net interest income ......... 6,958 8,247 1,580 1,090 (5,578) 158,288 Provision for loan losses ... (180) (900) - (22) - (5,192) ------- ------- -------- ------ -------- --------- Net interest income after ... provision for loan losses .. 6,778 7,347 1,580 1,068 (5,578) 153,096 Noninterest income .......... 1,654 2,161 200 318 210 51,842 Core deposit amortization ... - (164) (115) (54) - (2,024) Other noninterest expense ... (4,003) (5,898) (691) (651) (905) (110,526) ------- ------- -------- ------ -------- --------- Earnings before income taxes ...................... 4,429 3,446 974 681 (6,273) 92,388 Income tax (expense) benefit .................... (1,476) (1,507) (334) (248) 298 (31,257) ------- ------- -------- ------ -------- --------- Net income .................. 2,953 1,939 640 433 (5,975) 61,131 ======= ======= ======== ====== ======== ========= Assets ...................... 187,704 172,517 148,097 95,991 (143,852) 4,471,298 Loans, net .................. 142,480 137,779 90,595 45,302 (1,098) 3,165,524 Goodwill .................... 260 9,553 12,660 10,901 - 129,716 Deposits .................... 121,100 128,317 116,512 75,348 (24,056) 3,207,533 Stockholders' equity ........ 16,918 25,549 25,766 20,308 (104,312) 456,143 75

21. OPERATING SEGMENT INFORMATION...CONTINUEDl (dollars in thousands) Mountain First 1st 2005 West Glacier Security Western Bank Big Sky Valley ------------ ----------- -------- -------- -------- -------- -------- -------- Net interest income .......... $ 29,607 26,508 24,839 14,522 8,179 11,540 9,444 Provision for loan losses .... (1,897) (1,500) (630) - (251) (965) (375) ---------- ------- ------- ------- ------- ------- ------- Net interest income after provision for loan losses ... 27,710 25,008 24,209 14,522 7,928 10,575 9,069 Noninterest income ........... 15,812 9,136 3,990 3,966 2,340 2,475 3,509 Core deposit amortization .... (214) (252) (202) (224) (371) (26) (48) Other noninterest expense .... (26,006) (16,016) (11,141) (9,741) (5,636) (5,509) (6,787) ---------- ------- ------- ------- ------- ------- ------- Earnings before income taxes.. 17,302 17,876 16,856 8,523 4,261 7,515 5,743 Income tax (expense) benefit.. (5,886) (6,096) (5,505) (2,488) (1,401) (2,819) (1,783) ---------- ------- ------- ------- ------- ------- ------- Net income ................... $ 11,416 11,780 11,351 6,035 2,860 4,696 3,960 ========== ======= ======= ======= ======= ======= ======= Assets ....................... $ 779,538 731,468 769,094 431,640 304,196 267,402 254,437 Loans, net ................... 544,429 462,761 453,814 231,817 111,682 203,869 151,204 Goodwill ..................... 23,159 4,084 12,165 3,848 22,508 1,752 1,770 Deposits ..................... 558,280 424,739 476,253 269,494 244,336 191,040 174,059 Stockholders' equity ......... 80,008 69,257 83,447 49,458 41,577 26,581 21,809 2005 Whitefish Citizens Other Consolidated ------------ --------- -------- --------- ------------ Net interest income .......... 6,527 5,013 (6,172) 130,007 Provision for loan losses .... (300) (105) - (6,023) ------- ------- -------- --------- Net interest income after provision for loan losses ... 6,227 4,908 (6,172) 123,984 Noninterest income ........... 1,916 1,902 (420) 44,626 Core deposit amortization .... - (133) - (1,470) Other noninterest expense .... (3,428) (4,052) (1,140) (89,456) ------- ------- -------- --------- Earnings before income taxes.. 4,715 2,625 (7,732) 77,684 Income tax (expense) benefit.. (1,698) (1,022) 3,387 (25,311) ------- ------- -------- --------- Net income ................... 3,017 1,603 (4,345) 52,373 ======= ======= ======= ========= Assets ....................... 174,069 144,161 (147,030) 3,708,975 Loans, net ................... 125,512 113,222 (1,123) 2,397,187 Goodwill ..................... 260 9,553 - 79,099 Deposits ..................... 112,790 110,023 (26,302) 2,534,712 Stockholders' equity ......... 14,847 23,029 (76,774) 333,239 22. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS In December 2007, the FASB issued Statement of Financial Accounting Standard ("SFAS") No. 141(R), Business Combinations. The objective of this Statement is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. The Statement establishes principles and requirements for how the acquirer: a) Recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree b) Recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase c) Determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it to have a material effect on the Company's financial position or results of operations with any future business combinations. In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is effective as of the beginning of an entity's first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurement. The Company has evaluated the impact of the adoption of this standard and determined there will not be a material effect on the Company's financial position or results of operations. At present, the Company has chosen not to measure the permitted items at fair value. In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of this standard, but does not expect it to have a material effect on the Company's financial position or results of operations. In September 2006, the FASB EITF issued EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. The EITF determined that for an endorsement split-dollar life insurance arrangement within the scope of the Issue, the employer should recognize a liability for future benefits in accordance with SFAS No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions, or APB Opinion 12, Omnibus Opinion-1967, based on the substantive agreement with the employee. The Issue is effective for fiscal years beginning after December 15, 2007, with earlier 76

22. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS . . .CONTINUED application permitted. The Company expects to adopt the Interpretation during the first quarter of 2008 without material effect on the Company's financial position or results of operations. In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, which provides clarification for uncertainty in income taxes recognized in an enterprise's financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This Interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The Interpretation is effective for fiscal years beginning after December 31, 2006. The Company adopted the Interpretation January 1, 2007 without material effect on the Company's financial position or results of operations. In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets, which amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for servicing of financial assets. SFAS No. 156 requires that all separately recognized servicing rights be initially measured at fair value, if practicable. SFAS No. 156 permits an entity to choose either of the following subsequent measurement methods: (1) the amortization of servicing assets or liabilities in proportion to and over the net servicing income period or net servicing loss periods or (2) the reporting of servicing assets or liabilities at fair value at each reporting date and reporting changes in fair value in earnings in the periods in which the change occur. SFAS No. 156 is effective the earlier of the date an entity adopts the requirements of SFAS No. 156, or as of the beginning of its first fiscal year beginning after September 15, 2006. The Company adopted the Statement beginning January 1, 2007 and chose the amortization of servicing assets over the net servicing income or loss period without material effect on the Company's financial position or results of operations. In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, which amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. The Statement resolves issues addressed in SFAS No. 133 Implementation Issue No. D1, "Application of Statement to Beneficial Interest in Securitized Financial Assets." This Statement is effective for all financial instruments acquired or issued after the beginning of the Company's first fiscal year that begins after September 15, 2006. The Company adopted the Statement beginning January 1, 2007 without material effect on the Company's financial position or results of operations. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE There have been no changes or disagreements with accountants on accounting and financial disclosure. ITEM 9A. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures. An evaluation was carried out under the supervision and with the participation of the Company's management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that as of the end of the period covered by this report, the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in reports that are filed or submitted under the Securities Exchange Act of 1934 are recorded, processed, summarized and timely reported as provided in the SEC's rules and forms. As a result of this evaluation, there were no significant changes in the internal control over financial reporting during the three months ended December 31, 2007 that have materially affected, or are reasonable likely to materially affect, the internal control over financial reporting. Management's Report on Internal Control Over Financial Reporting Management is responsible for establishing and maintaining effective internal control over financial reporting as it relates to its financial statements presented in conformity with U.S. generally accepted accounting principles. The Company's internal control system was designed to provide reasonable assurance to the Company's management and Board of Directors regarding the preparation and fair presentation of published financial statements in accordance with U.S. generally accepted accounting principles. Internal control over financial reporting includes self monitoring mechanisms and actions are taken to correct deficiencies as they are identified. There are inherent limitations in any internal control, no matter how well designed, misstatements due to error or fraud may occur and not be detected, including the possibility of circumvention or overriding of controls. Accordingly, even an effective internal control 77

system can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of an internal control system may vary over time. Management assessed its internal control structure over financial reporting as of December 31, 2007. This assessment was based on criteria for effective internal control over financial reporting described in "Internal Control - Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management asserts that the Company and subsidiaries maintained effective internal control over financial reporting as it relates to its financial statements presented in conformity with accounting principles generally accepted in the Unites States of America. BKD LLP, the independent registered public accounting firm that audited the financial statements for the year ended December 31, 2007, has issued an attestation report on the Company's internal control over financial reporting. Such attestation report expresses an unqualified opinion on the effectiveness of the Company's internal control over financial reporting as of December 31, 2007. ITEM 9B. OTHER INFORMATION None PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE Information regarding "Directors and Executive Officers" is set forth under the headings "Information with Respect to Nominees and Other Directors - Background of Nominees and Continuing Directors" and "Security Ownership of Certain Beneficial Owners and Management - Executive Officers who are not Directors" of the Company's 2008 Annual Meeting Proxy Statement ("Proxy Statement") and is incorporated herein by reference. Information regarding "Compliance with Section 16(a) of the Exchange Act" is set forth under the section "Compliance with Section 16 (a) Filing Requirements" of the Company's Proxy Statement and is incorporated herein by reference. Information regarding the Company's audit committee financial expert is set forth under the heading "Meetings and Committees of Board of Directors - Committee Membership" in our Proxy Statement and is incorporated by reference. Consistent with the requirements of the Sarbanes-Oxley Act, the Company has a Code of Ethics applicable to senior financial officers including the principal executive officer. The Code of Ethics can be accessed electronically by visiting the Company's website at www.glacierbancorp.com. The Code of Ethics is also listed as Exhibit 14 to this report, and is incorporated by reference to the Company's 2003 annual report Form 10K. ITEM 11. EXECUTIVE COMPENSATION Information regarding "Executive Compensation" is set forth under the headings "Compensation of Directors" and "Executive Compensation" of the Company's Proxy Statement and is incorporated herein by reference. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS Information regarding "Security Ownership of Certain Beneficial Owners and Management" is set forth under the headings "Information with Respect to Nominees and Other Directors" and "Security Ownership of Certain Beneficial Owners and Management" of the Company's Proxy Statement and is incorporated herein by reference. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE Information regarding "Certain Relationships and Related Transactions and Director Independence" is set forth under the heading "Transactions with Management" and "Corporate Governance - Director Independence" of the Company's Proxy Statement and is 78

incorporated herein by reference. ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES Information regarding "Principal Accounting Fees and Services" is set forth under the heading "Registered Public Accountants" of the Company's Proxy Statement and is incorporated herein by reference. PART IV ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES (a) (1) and (2) Financial Statements and Financial Statement Schedules The financial statements and related documents listed in the index set forth in Item 8 of this report are filed as part of this report. All other schedules to the consolidated financial statements required by Regulation S-X are omitted because they are not applicable, not material or because the information is included in the consolidated financial statements or related notes. 79

(1) The following exhibits are included as part of this Form 10-K: EXHIBIT NO. EXHIBIT - -------------- ------- 3(a) Amended and Restated Articles of Incorporation (1) 3(b) Amended and Restated Bylaws (2) 10(a) * Amended and Restated 1995 Employee Stock Option Plan and related agreements (3) 10(b) * Amended and Restated 1994 Director Stock Option Plan and related agreements (3) 10(c) * Deferred Compensation Plan effective January 1, 2005 (4) 10(d) * Supplemental Executive Retirement Agreement (4) 10(e) * 2005 Stock Incentive Plan and related agreements (5) 10(f) * Employment Agreement dated January 1, 2008 between the Company, Glacier Bancorp, Inc. and Michael J. Blodnick (6) 10(g) * Employment Agreement dated January 1, 2008 between the Company, Glacier Bancorp, Inc. and Ron J. Copher (6) 10(h) * Employment Agreement date January 1, 2008 between the Company, Glacier Bancorp, Inc. and Don Chery (6) 10(i) * Employment agreement dated January 1, 2008, between Mountain West Bank and Jon W. Hippler (6) 14 Code of Ethics (7) 21 Subsidiaries of the Company (See item 1, "Subsidiaries") 23 Consent of BKD LLP 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 (1) Incorporated by reference to Exhibit 3(a), included in the Company's Form 10-K for the year ended December 31, 2006. (2) Incorporated by reference to Exhibit 3.ii included in the Company's Quarterly Report on form 10-Q for the quarter ended June 30, 2004. (3) Incorporated by reference to Exhibit 99.1 - 99.4 of the Company's S-8 Registration Statement (No. 333-105995). (4) Incorporated by reference to exhibits 10(g) and 10(h) of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2004. (5) Incorporated by reference to exhibits 99.1 through 99.3 of the Company's S-8 Registration Statement (No. 333-125024). (6) Incorporated by reference to Exhibits 10.1 through 10.4 included in the Company's Form 8-K filed by the Company on December 27, 2007. (7) Incorporated by reference to Exhibit 14, included in the Company's Form 10-K for the year ended December 31, 2003. * Compensatory Plan or Arrangement 80

SIGNATURES PURSUANT to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on February 27, 2008. GLACIER BANCORP, INC. By: /s/ Michael J. Blodnick ------------------------------ Michael J. Blodnick President/CEO/Director PURSUANT to the requirements of the Securities Exchange Act of 1934, this report has been signed below on February 27, 2008, by the following persons in the capacities indicated. /s/Michael J. Blodnick President, CEO, and Director - -------------------------------------- (Principal Executive Officer) Michael J. Blodnick /s/Ron J. Copher Senior Vice President and CFO - -------------------------------------- (Principal Financial Accounting Officer) Ron J. Copher Majority of the Board of Directors /s/ Everit A. Sliter Chairman - -------------------------------------- Everit A. Sliter /s/ James M. English Director - -------------------------------------- James M. English /s/ Allen Fetscher Director - -------------------------------------- Allen J. Fetscher /s/ Jon W. Hippler Director - -------------------------------------- Jon W. Hippler /s/ Craig A. Langel Director - -------------------------------------- Craig A. Langel /s/ L. Peter Larson Director - -------------------------------------- L. Peter Larson /s/ Douglas J. McBride Director - -------------------------------------- Douglas J. McBride /s/ John W. Murdoch Director - -------------------------------------- John W. Murdoch 81

Exhibit 23(A) CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM The Board of Directors and Stockholders Glacier Bancorp, Inc. Kalispell, Montana We consent to the inclusion by reference in the registration statements on Forms S-8 (Files No. 333-105995, No. 333-36514, No. 333-52498, No. 333-64924 and No. 333-125024) of our report dated February 27, 2008 on our audits of the consolidated statements of financial condition as of December 31, 2007 and 2006, and the related consolidated statements of operations, stockholders' equity and comprehensive income and cash flows for the years years then ended of Glacier Bancorp, Inc. We also consent to the incorporation by reference of our report dated February 27, 2008, on the effectiveness of internal control over financial reporting of Glacier Bancorp, Inc. as of December 31, 2007 /s/ BKD, LLP Denver, Colorado February 27, 2008

EXHIBIT 31.1 I, Michael J. Blodnick, certify that: 1. I have reviewed this Annual Report on Form 10-K of Glacier Bancorp, Inc 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. February 27, 2008 /s/ Michael J. Blodnick --------------------------------------- Michael J. Blodnick President/CEO

EXHIBIT 31.2 I, Ron J. Copher, certify that: 1. I have reviewed this Annual Report on Form 10-K of Glacier Bancorp, Inc 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. February 27, 2008 /s/ Ron J. Copher ---------------------------------- Ron J. Copher Senior Vice President/CFO

EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Annual Report of Glacier Bancorp, Inc. (the "Company") on Form 10-K for the period ended December 31, 2007, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, Michael J. Blodnick, President and Chief Executive Officer, and Ron J. Copher, Senior Vice President and Chief Financial Officer, of Glacier Bancorp, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. February 27, 2008 /s/ Michael J. Blodnick --------------------------------------- Michael J. Blodnick President/CEO /s/ Ron J. Copher --------------------------------------- Ron J. Copher Senior Vice President/CFO